Krosaki Harima Corporation (TYO:5352)
Japan · Delayed Price · Currency is JPY 4,200.00
-5.00 (-0.12%)
Feb 13, 2026, 1:02 PM JST
Krosaki Harima Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 177,611 | 177,921 | 177,029 | 165,202 | 133,778 | 113,661 | |
Revenue Growth (YoY) | 0.93% | 0.50% | 7.16% | 23.49% | 17.70% | -17.27% |
Cost of Revenue | 140,027 | 142,451 | 141,652 | 134,570 | 108,969 | 93,105 |
Gross Profit | 37,584 | 35,470 | 35,377 | 30,632 | 24,809 | 20,556 |
Selling, General & Admin | 20,089 | 19,292 | 18,627 | 17,620 | 15,534 | 13,971 |
Research & Development | 1,273 | 1,273 | 1,158 | 993 | 865 | 905 |
Amortization of Goodwill & Intangibles | 568 | 568 | 541 | 516 | 482 | 459 |
Operating Expenses | 22,185 | 21,388 | 20,684 | 19,458 | 17,242 | 15,606 |
Operating Income | 15,399 | 14,082 | 14,693 | 11,174 | 7,567 | 4,950 |
Interest Expense | -406 | -378 | -534 | -500 | -300 | -242 |
Interest & Investment Income | 254 | 299 | 219 | 260 | 181 | 139 |
Earnings From Equity Investments | 351 | 319 | 366 | 423 | 444 | 465 |
Currency Exchange Gain (Loss) | 683 | 649 | 1,324 | 827 | 716 | 287 |
Other Non Operating Income (Expenses) | 771 | 343 | 321 | -102 | 70 | 762 |
EBT Excluding Unusual Items | 17,052 | 15,314 | 16,389 | 12,082 | 8,678 | 6,361 |
Gain (Loss) on Sale of Investments | 753 | 1,337 | 1,545 | 119 | 3 | 322 |
Gain (Loss) on Sale of Assets | 7,615 | 2,364 | 843 | 74 | 59 | 198 |
Asset Writedown | -169 | -99 | -390 | -67 | -161 | -234 |
Other Unusual Items | -346 | - | -2 | - | -2 | -109 |
Pretax Income | 24,905 | 18,916 | 18,385 | 12,208 | 8,577 | 6,538 |
Income Tax Expense | 6,955 | 4,934 | 4,963 | 3,199 | 2,640 | 1,923 |
Earnings From Continuing Operations | 17,950 | 13,982 | 13,422 | 9,009 | 5,937 | 4,615 |
Minority Interest in Earnings | -980 | -1,447 | -1,006 | -727 | -447 | -281 |
Net Income | 16,970 | 12,535 | 12,416 | 8,282 | 5,490 | 4,334 |
Net Income to Common | 16,970 | 12,535 | 12,416 | 8,282 | 5,490 | 4,334 |
Net Income Growth | 39.95% | 0.96% | 49.91% | 50.86% | 26.67% | -32.74% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% |
EPS (Basic) | 503.92 | 372.21 | 368.64 | 245.87 | 162.97 | 128.64 |
EPS (Diluted) | 503.92 | 372.21 | 368.64 | 245.87 | 162.97 | 128.64 |
EPS Growth | 39.96% | 0.97% | 49.93% | 50.87% | 26.69% | -32.74% |
Free Cash Flow | - | -4,345 | 7,129 | -3,564 | 468 | 4,301 |
Free Cash Flow Per Share | - | -129.02 | 211.66 | -105.81 | 13.89 | 127.66 |
Dividend Per Share | 105.000 | 105.000 | 100.000 | 72.500 | 50.000 | 37.500 |
Dividend Growth | 75.00% | 5.00% | 37.93% | 45.00% | 33.33% | -31.82% |
Gross Margin | 21.16% | 19.94% | 19.98% | 18.54% | 18.55% | 18.09% |
Operating Margin | 8.67% | 7.92% | 8.30% | 6.76% | 5.66% | 4.35% |
Profit Margin | 9.55% | 7.04% | 7.01% | 5.01% | 4.10% | 3.81% |
Free Cash Flow Margin | - | -2.44% | 4.03% | -2.16% | 0.35% | 3.78% |
EBITDA | 20,490 | 18,883 | 19,107 | 15,183 | 11,296 | 8,223 |
EBITDA Margin | 11.54% | 10.61% | 10.79% | 9.19% | 8.44% | 7.23% |
D&A For EBITDA | 5,091 | 4,801 | 4,414 | 4,009 | 3,729 | 3,273 |
EBIT | 15,399 | 14,082 | 14,693 | 11,174 | 7,567 | 4,950 |
EBIT Margin | 8.67% | 7.92% | 8.30% | 6.76% | 5.66% | 4.35% |
Effective Tax Rate | 27.93% | 26.08% | 27.00% | 26.20% | 30.78% | 29.41% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.