Krosaki Harima Corporation (TYO:5352)

Krosaki Harima Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	178,236	177,921	177,029	165,202	133,778	113,661
Revenue Growth (YoY)	1.43%	0.50%	7.16%	23.49%	17.70%	-17.27%
Cost of Revenue	141,302	142,451	141,652	134,570	108,969	93,105
Gross Profit	36,934	35,470	35,377	30,632	24,809	20,556
Selling, General & Admin	19,616	19,292	18,627	17,620	15,534	13,971
Research & Development	1,273	1,273	1,158	993	865	905
Amortization of Goodwill & Intangibles	568	568	541	516	482	459
Operating Expenses	21,712	21,388	20,684	19,458	17,242	15,606
Operating Income	15,222	14,082	14,693	11,174	7,567	4,950
Interest Expense	-395	-378	-534	-500	-300	-242
Interest & Investment Income	289	299	219	260	181	139
Earnings From Equity Investments	332	319	366	423	444	465
Currency Exchange Gain (Loss)	701	649	1,324	827	716	287
Other Non Operating Income (Expenses)	630	343	321	-102	70	762
EBT Excluding Unusual Items	16,779	15,314	16,389	12,082	8,678	6,361
Gain (Loss) on Sale of Investments	2,090	1,337	1,545	119	3	322
Gain (Loss) on Sale of Assets	9,963	2,364	843	74	59	198
Asset Writedown	-190	-99	-390	-67	-161	-234
Other Unusual Items	-314	-	-2	-	-2	-109
Pretax Income	28,328	18,916	18,385	12,208	8,577	6,538
Income Tax Expense	7,774	4,934	4,963	3,199	2,640	1,923
Earnings From Continuing Operations	20,554	13,982	13,422	9,009	5,937	4,615
Minority Interest in Earnings	-1,436	-1,447	-1,006	-727	-447	-281
Net Income	19,118	12,535	12,416	8,282	5,490	4,334
Net Income to Common	19,118	12,535	12,416	8,282	5,490	4,334
Net Income Growth	91.95%	0.96%	49.91%	50.86%	26.67%	-32.74%
Shares Outstanding (Basic)	34	34	34	34	34	34
Shares Outstanding (Diluted)	34	34	34	34	34	34
Shares Change (YoY)	-0.01%	-0.01%	-0.01%	-0.01%	-0.01%	-0.01%
EPS (Basic)	567.70	372.21	368.64	245.87	162.97	128.64
EPS (Diluted)	567.70	372.21	368.64	245.87	162.97	128.64
EPS Growth	91.97%	0.97%	49.93%	50.87%	26.69%	-32.74%
Free Cash Flow	9,228	-4,345	7,129	-3,564	468	4,301
Free Cash Flow Per Share	274.02	-129.02	211.66	-105.81	13.89	127.66
Dividend Per Share	60.000	105.000	100.000	72.500	50.000	37.500
Dividend Growth	-58.62%	5.00%	37.93%	45.00%	33.33%	-31.82%
Gross Margin	20.72%	19.94%	19.98%	18.54%	18.55%	18.09%
Operating Margin	8.54%	7.92%	8.30%	6.76%	5.66%	4.35%
Profit Margin	10.73%	7.04%	7.01%	5.01%	4.10%	3.81%
Free Cash Flow Margin	5.18%	-2.44%	4.03%	-2.16%	0.35%	3.78%
EBITDA	20,170	18,883	19,107	15,183	11,296	8,223
EBITDA Margin	11.32%	10.61%	10.79%	9.19%	8.44%	7.23%
D&A For EBITDA	4,948	4,801	4,414	4,009	3,729	3,273
EBIT	15,222	14,082	14,693	11,174	7,567	4,950
EBIT Margin	8.54%	7.92%	8.30%	6.76%	5.66%	4.35%
Effective Tax Rate	27.44%	26.08%	27.00%	26.20%	30.78%	29.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.