Shinto Company Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Feb '26 Feb 11, 2026	Jun '14 Jun 30, 2014	Jun '13 Jun 30, 2013	Jun '12 Jun 30, 2012	Jun '11 Jun 30, 2011	Jun '10 Jun 30, 2010
Market Capitalization	1,154	839	840	908	1,055	737
Market Cap Growth	25.87%	-0.12%	-7.46%	-13.98%	43.21%	-16.78%
Enterprise Value	-	3,638	3,693	3,972	4,442	4,816
Last Close Price	1630.00	845.99	730.40	763.51	858.98	583.13
PE Ratio	9.45	6.56	16.47	11.49	7.82	15.20
PS Ratio	0.13	0.09	0.10	0.10	0.12	0.09
PB Ratio	0.35	0.25	0.25	0.28	0.33	0.24
P/TBV Ratio	0.35	0.25	0.26	0.28	0.33	0.24
P/FCF Ratio	4.28	3.11	6.13	2.53	1.99	1.14
P/OCF Ratio	3.38	2.45	3.01	1.78	1.68	1.01
EV/Sales Ratio	-	0.41	0.43	0.45	0.52	0.61
EV/EBITDA Ratio	-	10.61	10.77	8.67	8.87	11.34
EV/EBIT Ratio	-	24.42	36.57	19.76	18.36	35.53
EV/FCF Ratio	-	13.48	26.96	11.06	8.37	7.47
Debt / Equity Ratio	0.91	0.91	1.01	1.04	1.16	1.36
Debt / EBITDA Ratio	8.76	8.76	9.78	7.46	7.48	9.98
Debt / FCF Ratio	11.12	11.12	24.49	9.52	7.06	6.58
Net Debt / Equity Ratio	0.80	0.80	0.84	0.86	0.98	1.17
Net Debt / EBITDA Ratio	7.68	7.68	8.10	6.16	6.30	8.62
Net Debt / FCF Ratio	9.75	9.75	20.27	7.86	5.94	5.68
Asset Turnover	1.07	1.07	1.00	1.00	0.95	0.85
Inventory Turnover	5.56	5.56	5.59	5.62	5.25	4.04
Quick Ratio	0.48	0.48	0.54	0.52	0.54	0.48
Current Ratio	0.81	0.81	0.82	0.81	0.79	0.76
Return on Equity (ROE)	3.87%	3.87%	1.55%	2.43%	4.25%	1.55%
Return on Assets (ROA)	1.12%	1.12%	0.74%	1.42%	1.67%	0.92%
Return on Invested Capital (ROIC)	1.75%	1.76%	0.87%	1.50%	2.14%	0.73%
Return on Capital Employed (ROCE)	4.00%	4.00%	2.70%	5.30%	6.40%	3.60%
Earnings Yield	11.09%	15.25%	6.07%	8.70%	12.79%	6.58%
FCF Yield	23.39%	32.18%	16.31%	39.55%	50.31%	87.47%
Dividend Yield	2.34%	4.43%	5.13%	4.91%	4.37%	6.43%
Payout Ratio	22.66%	22.66%	56.86%	36.71%	21.48%	62.22%
Buyback Yield / Dilution	6.83%	6.83%	0.01%	0.03%	0.13%	2.64%
Total Shareholder Return	9.17%	11.26%	5.14%	4.94%	4.50%	9.07%

Updated Sep 26, 2014. Source: S&P Global Market Intelligence. Standard template. Financial Sources.