A&A Material Corporation (TYO:5391)
Japan
· Delayed Price · Currency is JPY 1,100.00
-3.00 (-0.27%)
Apr 25, 2025, 12:37 PM JST
A&A Material Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 3,733 | 1,260 | 1,167 | 1,185 | 2,969 | Upgrade
|
| Depreciation & Amortization | - | 800 | 743 | 704 | 643 | 619 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1,434 | 67 | 7 | 1 | 4 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -38 | -13 | -46 | - | 18 | Upgrade
|
| Other Operating Activities | - | -319 | -677 | -381 | -1,228 | -698 | Upgrade
|
| Change in Accounts Receivable | - | -479 | -1,436 | -2,194 | 2,429 | 445 | Upgrade
|
| Change in Inventory | - | -19 | -414 | 4,182 | 932 | -26 | Upgrade
|
| Change in Accounts Payable | - | 729 | 458 | 164 | -1,344 | -1,287 | Upgrade
|
| Change in Other Net Operating Assets | - | 92 | -682 | -1,862 | -1,542 | 774 | Upgrade
|
| Operating Cash Flow | - | 3,065 | -694 | 1,741 | 1,076 | 2,818 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 61.80% | -61.82% | 5.54% | Upgrade
|
| Capital Expenditures | - | -1,393 | -530 | -1,400 | -1,188 | -864 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1,930 | - | 4 | 3 | 215 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -54 | -41 | -381 | - | - | Upgrade
|
| Investment in Securities | - | 40 | 6 | 133 | -10 | 19 | Upgrade
|
| Other Investing Activities | - | -4 | 250 | -15 | -28 | -41 | Upgrade
|
| Investing Cash Flow | - | 515 | -317 | -1,654 | -1,215 | -663 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,200 | 508 | 2,658 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 200 | - | - | Upgrade
|
| Total Debt Issued | - | - | 1,200 | 708 | 2,658 | - | Upgrade
|
| Short-Term Debt Repaid | - | -2,600 | - | - | - | -1,752 | Upgrade
|
| Long-Term Debt Repaid | - | -61 | -91 | -467 | -1,816 | -1,596 | Upgrade
|
| Total Debt Repaid | - | -2,661 | -91 | -467 | -1,816 | -3,348 | Upgrade
|
| Net Debt Issued (Repaid) | - | -2,661 | 1,109 | 241 | 842 | -3,348 | Upgrade
|
| Dividends Paid | - | -387 | -349 | -349 | -387 | -349 | Upgrade
|
| Other Financing Activities | - | -13 | -30 | -5 | -37 | -56 | Upgrade
|
| Financing Cash Flow | - | -3,061 | 730 | -113 | 418 | -3,753 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 4 | 4 | 10 | -4 | 3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 1 | 266 | 1 | Upgrade
|
| Net Cash Flow | - | 523 | -277 | -15 | 541 | -1,594 | Upgrade
|
| Free Cash Flow | - | 1,672 | -1,224 | 341 | -112 | 1,954 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 4.10% | Upgrade
|
| Free Cash Flow Margin | - | 4.05% | -3.12% | 0.95% | -0.30% | 4.57% | Upgrade
|
| Free Cash Flow Per Share | - | 218.33 | -159.97 | 44.60 | -14.68 | 256.21 | Upgrade
|
| Cash Interest Paid | - | 57 | 59 | 62 | 84 | 103 | Upgrade
|
| Cash Income Tax Paid | - | 96 | 337 | 61 | 1,193 | 624 | Upgrade
|
| Levered Free Cash Flow | - | 2,217 | -720.63 | 151.5 | -218.5 | 2,059 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,253 | -683.13 | 189.63 | -166 | 2,125 | Upgrade
|
| Change in Net Working Capital | 695 | -1,450 | 1,787 | -366 | 541 | -381 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.