Nichias Corporation (TYO:5393)
Japan · Delayed Price · Currency is JPY 8,291.00
+131.00 (1.61%)
Feb 12, 2026, 10:45 AM JST
Nichias Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 248,594 | 256,512 | 249,390 | 238,116 | 216,236 | 196,371 |
Other Revenue | 1 | - | 1 | - | - | 1 |
| 248,595 | 256,512 | 249,391 | 238,116 | 216,236 | 196,372 | |
Revenue Growth (YoY) | -3.36% | 2.85% | 4.74% | 10.12% | 10.12% | -5.99% |
Cost of Revenue | 181,145 | 185,739 | 184,626 | 180,107 | 162,856 | 150,307 |
Gross Profit | 67,450 | 70,773 | 64,765 | 58,009 | 53,380 | 46,065 |
Selling, General & Admin | 31,247 | 28,918 | 27,424 | 26,154 | 25,216 | 24,558 |
Research & Development | 757 | 757 | 843 | 642 | 720 | 717 |
Operating Expenses | 33,370 | 31,041 | 29,555 | 28,055 | 27,115 | 26,448 |
Operating Income | 34,080 | 39,732 | 35,210 | 29,954 | 26,265 | 19,617 |
Interest Expense | -238 | -232 | -160 | -163 | -146 | -170 |
Interest & Investment Income | 749 | 882 | 734 | 594 | 513 | 488 |
Earnings From Equity Investments | 34 | 63 | 80 | 59 | 82 | 46 |
Currency Exchange Gain (Loss) | -424 | -86 | 1,853 | 1,048 | 1,793 | 36 |
Other Non Operating Income (Expenses) | 1,141 | 1,333 | 1,069 | 1,206 | 943 | 1,053 |
EBT Excluding Unusual Items | 35,342 | 41,692 | 38,786 | 32,698 | 29,450 | 21,070 |
Gain (Loss) on Sale of Investments | 4,632 | 5,123 | 187 | 382 | 1,432 | 208 |
Gain (Loss) on Sale of Assets | -268 | -159 | -334 | -1,455 | 1,351 | 262 |
Asset Writedown | -418 | -418 | -94 | -679 | -1,597 | -3,631 |
Other Unusual Items | -152 | -881 | -194 | -125 | 42 | -378 |
Pretax Income | 38,599 | 45,357 | 38,351 | 30,821 | 30,678 | 17,531 |
Income Tax Expense | 8,239 | 13,173 | 11,251 | 9,281 | 8,513 | 6,745 |
Earnings From Continuing Operations | 30,360 | 32,184 | 27,100 | 21,540 | 22,165 | 10,786 |
Minority Interest in Earnings | -133 | -111 | -139 | -142 | -131 | -71 |
Net Income | 30,227 | 32,073 | 26,961 | 21,398 | 22,034 | 10,715 |
Net Income to Common | 30,227 | 32,073 | 26,961 | 21,398 | 22,034 | 10,715 |
Net Income Growth | -0.34% | 18.96% | 26.00% | -2.89% | 105.64% | -26.98% |
Shares Outstanding (Basic) | 63 | 65 | 66 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 63 | 65 | 66 | 66 | 66 | 66 |
Shares Change (YoY) | -3.69% | -1.56% | -0.03% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 472.35 | 491.36 | 406.59 | 322.59 | 332.17 | 161.53 |
EPS (Diluted) | 472.35 | 491.36 | 406.59 | 322.59 | 332.17 | 161.53 |
EPS Growth | 2.38% | 20.85% | 26.04% | -2.89% | 105.64% | -26.98% |
Free Cash Flow | 11,936 | 24,482 | 6,770 | 10,460 | 15,811 | 10,615 |
Free Cash Flow Per Share | 188.51 | 375.06 | 102.10 | 157.69 | 238.36 | 160.02 |
Dividend Per Share | 132.000 | 108.000 | 98.000 | 92.000 | 86.000 | 78.000 |
Dividend Growth | 29.41% | 10.20% | 6.52% | 6.98% | 10.26% | 2.63% |
Gross Margin | - | 27.59% | 25.97% | 24.36% | 24.69% | 23.46% |
Operating Margin | 13.71% | 15.49% | 14.12% | 12.58% | 12.15% | 9.99% |
Profit Margin | 12.16% | 12.50% | 10.81% | 8.99% | 10.19% | 5.46% |
Free Cash Flow Margin | 4.80% | 9.54% | 2.71% | 4.39% | 7.31% | 5.41% |
EBITDA | 41,436 | 47,358 | 42,803 | 37,408 | 32,881 | 26,153 |
EBITDA Margin | - | 18.46% | 17.16% | 15.71% | 15.21% | 13.32% |
D&A For EBITDA | 7,356 | 7,626 | 7,593 | 7,454 | 6,616 | 6,536 |
EBIT | 34,080 | 39,732 | 35,210 | 29,954 | 26,265 | 19,617 |
EBIT Margin | - | 15.49% | 14.12% | 12.58% | 12.15% | 9.99% |
Effective Tax Rate | - | 29.04% | 29.34% | 30.11% | 27.75% | 38.48% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.