Kobe Steel Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	900,576	681,841	812,035	415,829	233,179	271,295
Market Cap Growth	47.46%	-16.03%	95.28%	78.33%	-14.05%	124.78%
Enterprise Value	1,580,903	1,474,255	1,456,951	1,171,989	1,081,836	1,115,946
Last Close Price	2287.50	1691.95	1901.36	932.27	497.90	590.78
PE Ratio	10.28	5.67	7.41	5.73	3.88	11.68
Forward PE	9.25	5.85	6.98	7.07	5.07	14.66
PS Ratio	0.37	0.27	0.32	0.17	0.11	0.16
PB Ratio	0.70	0.55	0.72	0.43	0.27	0.35
P/TBV Ratio	0.78	0.61	0.80	0.47	0.30	0.40
P/FCF Ratio	-	19.48	7.35	20.06	18.86	12.57
P/OCF Ratio	-	4.60	3.96	3.47	1.38	1.39
PEG Ratio	-	5.00	5.00	5.00	5.00	5.00
EV/Sales Ratio	0.65	0.58	0.57	0.47	0.52	0.65
EV/EBITDA Ratio	-	5.24	4.77	5.89	5.61	8.50
EV/EBIT Ratio	12.23	9.29	7.81	13.57	12.35	36.71
EV/FCF Ratio	-	42.13	13.20	56.54	87.51	51.72
Debt / Equity Ratio	0.65	0.72	0.77	0.93	1.10	1.36
Debt / EBITDA Ratio	-	3.15	2.82	4.56	4.98	7.98
Debt / FCF Ratio	-	25.33	7.82	43.76	77.65	48.56
Net Debt / Equity Ratio	0.47	0.54	0.52	0.72	0.80	0.95
Net Debt / EBITDA Ratio	-	2.37	1.91	3.54	3.63	5.56
Net Debt / FCF Ratio	-	19.04	5.30	33.94	56.56	33.84
Asset Turnover	0.85	0.88	0.88	0.88	0.78	0.68
Inventory Turnover	2.78	2.98	2.99	3.38	3.47	3.13
Quick Ratio	0.69	0.64	0.66	0.57	0.66	0.77
Current Ratio	1.57	1.55	1.48	1.35	1.46	1.42
Return on Equity (ROE)	7.17%	10.22%	11.07%	8.14%	7.76%	3.05%
Return on Assets (ROA)	2.78%	3.41%	4.03%	1.93%	2.06%	0.76%
Return on Invested Capital (ROIC)	6.03%	7.52%	7.90%	4.08%	4.33%	2.04%
Return on Capital Employed (ROCE)	5.90%	8.00%	9.70%	4.70%	4.80%	1.70%
Earnings Yield	9.73%	17.63%	13.49%	17.45%	25.77%	8.56%
FCF Yield	-	5.13%	13.60%	4.98%	5.30%	7.95%
Dividend Yield	3.50%	5.91%	4.73%	4.29%	8.03%	1.69%
Payout Ratio	-	29.60%	25.28%	24.45%	12.06%	0.22%
Buyback Yield / Dilution	0.04%	0.11%	-0.04%	-5.29%	-3.38%	-0.03%
Total Shareholder Return	3.54%	6.02%	4.69%	-1.00%	4.65%	1.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.