Nakayama Steel Works, Ltd. (TYO:5408)
Japan · Delayed Price · Currency is JPY 664.00
-3.00 (-0.45%)
Jan 23, 2026, 11:30 AM JST
Nakayama Steel Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 156,398 | 169,329 | 184,445 | 188,514 | 166,701 | 113,275 | Upgrade | |
Revenue Growth (YoY) | -13.64% | -8.20% | -2.16% | 13.08% | 47.16% | -16.86% | Upgrade |
Cost of Revenue | 136,013 | 147,249 | 159,288 | 162,454 | 146,903 | 99,425 | Upgrade |
Gross Profit | 20,385 | 22,080 | 25,157 | 26,060 | 19,798 | 13,850 | Upgrade |
Selling, General & Admin | 13,348 | 13,279 | 12,500 | 12,073 | 12,260 | 11,207 | Upgrade |
Operating Expenses | 13,712 | 13,643 | 12,830 | 12,416 | 12,547 | 11,494 | Upgrade |
Operating Income | 6,673 | 8,437 | 12,327 | 13,644 | 7,251 | 2,356 | Upgrade |
Interest Expense | -179 | -169 | -140 | -207 | -113 | -87 | Upgrade |
Interest & Investment Income | 141 | 141 | 153 | 136 | 119 | 95 | Upgrade |
Earnings From Equity Investments | 179 | 185 | 227 | 169 | 135 | 126 | Upgrade |
Other Non Operating Income (Expenses) | -462 | -475 | -323 | -371 | -738 | 174 | Upgrade |
EBT Excluding Unusual Items | 6,352 | 8,119 | 12,244 | 13,371 | 6,654 | 2,664 | Upgrade |
Gain (Loss) on Sale of Investments | 586 | 586 | 416 | - | 220 | - | Upgrade |
Gain (Loss) on Sale of Assets | 53 | - | 561 | 9 | 29 | 205 | Upgrade |
Asset Writedown | -523 | -139 | -975 | -601 | -191 | -253 | Upgrade |
Legal Settlements | - | - | - | -152 | - | - | Upgrade |
Other Unusual Items | -400 | -400 | 43 | 1,026 | 55 | 216 | Upgrade |
Pretax Income | 6,068 | 8,166 | 12,289 | 13,653 | 6,767 | 2,832 | Upgrade |
Income Tax Expense | 1,875 | 2,471 | 3,385 | 3,426 | 1,952 | 473 | Upgrade |
Net Income | 4,193 | 5,695 | 8,904 | 10,227 | 4,815 | 2,359 | Upgrade |
Net Income to Common | 4,193 | 5,695 | 8,904 | 10,227 | 4,815 | 2,359 | Upgrade |
Net Income Growth | -45.72% | -36.04% | -12.94% | 112.40% | 104.11% | -19.02% | Upgrade |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade |
Shares Change (YoY) | 0.04% | 0.03% | 0.03% | - | - | -0.00% | Upgrade |
EPS (Basic) | 77.39 | 105.13 | 164.43 | 188.91 | 88.94 | 43.58 | Upgrade |
EPS (Diluted) | 77.39 | 105.13 | 164.43 | 188.91 | 88.94 | 43.58 | Upgrade |
EPS Growth | -45.74% | -36.06% | -12.96% | 112.40% | 104.11% | -19.02% | Upgrade |
Free Cash Flow | 8,986 | 2,957 | 1,347 | 9,278 | -11,290 | 779 | Upgrade |
Free Cash Flow Per Share | 165.85 | 54.59 | 24.88 | 171.38 | -208.55 | 14.39 | Upgrade |
Dividend Per Share | 30.000 | 40.000 | 50.000 | 55.000 | 16.000 | 6.000 | Upgrade |
Dividend Growth | -38.78% | -20.00% | -9.09% | 243.75% | 166.67% | -25.00% | Upgrade |
Gross Margin | 13.03% | 13.04% | 13.64% | 13.82% | 11.88% | 12.23% | Upgrade |
Operating Margin | 4.27% | 4.98% | 6.68% | 7.24% | 4.35% | 2.08% | Upgrade |
Profit Margin | 2.68% | 3.36% | 4.83% | 5.42% | 2.89% | 2.08% | Upgrade |
Free Cash Flow Margin | 5.75% | 1.75% | 0.73% | 4.92% | -6.77% | 0.69% | Upgrade |
EBITDA | 9,700 | 11,334 | 14,949 | 16,395 | 9,559 | 4,531 | Upgrade |
EBITDA Margin | 6.20% | 6.69% | 8.11% | 8.70% | 5.73% | 4.00% | Upgrade |
D&A For EBITDA | 3,027 | 2,897 | 2,622 | 2,751 | 2,308 | 2,175 | Upgrade |
EBIT | 6,673 | 8,437 | 12,327 | 13,644 | 7,251 | 2,356 | Upgrade |
EBIT Margin | 4.27% | 4.98% | 6.68% | 7.24% | 4.35% | 2.08% | Upgrade |
Effective Tax Rate | 30.90% | 30.26% | 27.54% | 25.09% | 28.85% | 16.70% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.