JFE Holdings, Inc. (TYO:5411)
1,739.50
-10.00 (-0.57%)
Aug 1, 2025, 3:30 PM JST
Exscientia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
4,859,647 | 5,174,632 | 5,268,794 | 4,365,145 | 3,227,285 | Upgrade | |
Revenue Growth (YoY) | -6.09% | -1.79% | 20.70% | 35.26% | -13.47% | Upgrade |
Cost of Revenue | 4,326,565 | 4,518,447 | 4,659,371 | 3,694,690 | 2,912,766 | Upgrade |
Gross Profit | 533,082 | 656,185 | 609,423 | 670,455 | 314,519 | Upgrade |
Selling, General & Admin | 409,209 | 408,638 | 392,354 | 360,079 | 323,594 | Upgrade |
Other Operating Expenses | 13,045 | -3,751 | -5,663 | -6,734 | 3,579 | Upgrade |
Operating Expenses | 422,420 | 404,931 | 386,783 | 353,681 | 327,636 | Upgrade |
Operating Income | 110,662 | 251,254 | 222,640 | 316,774 | -13,117 | Upgrade |
Interest Expense | -24,064 | -21,352 | -16,759 | -12,652 | -13,844 | Upgrade |
Interest & Investment Income | 5,707 | 5,048 | 3,677 | 1,480 | 1,686 | Upgrade |
Earnings From Equity Investments | 29,133 | 56,160 | 23,002 | 99,730 | 14,239 | Upgrade |
Currency Exchange Gain (Loss) | -5,298 | 14,897 | 9,058 | 9,516 | - | Upgrade |
Other Non Operating Income (Expenses) | 2,579 | 2,864 | 4,181 | 6,036 | 6,388 | Upgrade |
EBT Excluding Unusual Items | 118,719 | 308,871 | 245,799 | 420,884 | -4,648 | Upgrade |
Merger & Restructuring Charges | - | - | -4,578 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -13,129 | - | -6,739 | -4,907 | - | Upgrade |
Gain (Loss) on Sale of Assets | 63,917 | -29,266 | -20,659 | -16,089 | 7,261 | Upgrade |
Asset Writedown | -25,194 | -11,220 | -3,542 | -11,355 | -7,544 | Upgrade |
Pretax Income | 144,313 | 268,385 | 210,281 | 388,533 | -4,931 | Upgrade |
Income Tax Expense | 51,060 | 67,414 | 43,530 | 98,741 | 14,133 | Upgrade |
Earnings From Continuing Operations | 93,253 | 200,971 | 166,751 | 289,792 | -19,064 | Upgrade |
Minority Interest in Earnings | -1,386 | -3,550 | -4,130 | -1,734 | -2,804 | Upgrade |
Net Income | 91,867 | 197,421 | 162,621 | 288,058 | -21,868 | Upgrade |
Net Income to Common | 91,867 | 197,421 | 162,621 | 288,058 | -21,868 | Upgrade |
Net Income Growth | -53.47% | 21.40% | -43.55% | - | - | Upgrade |
Shares Outstanding (Basic) | 636 | 611 | 579 | 576 | 576 | Upgrade |
Shares Outstanding (Diluted) | 668 | 627 | 580 | 576 | 576 | Upgrade |
Shares Change (YoY) | 6.45% | 8.20% | 0.65% | 0.03% | -0.00% | Upgrade |
EPS (Basic) | 144.43 | 323.33 | 280.68 | 500.28 | -37.98 | Upgrade |
EPS (Diluted) | 138.24 | 315.09 | 280.52 | 500.12 | -37.98 | Upgrade |
EPS Growth | -56.13% | 12.32% | -43.91% | - | - | Upgrade |
Free Cash Flow | 99,551 | 149,137 | 106,600 | -14,590 | -60,849 | Upgrade |
Free Cash Flow Per Share | 149.10 | 237.77 | 183.88 | -25.33 | -105.67 | Upgrade |
Dividend Per Share | 100.000 | 100.000 | 80.000 | 140.000 | 10.000 | Upgrade |
Dividend Growth | - | 25.00% | -42.86% | 1300.00% | -50.00% | Upgrade |
Gross Margin | 10.97% | 12.68% | 11.57% | 15.36% | 9.75% | Upgrade |
Operating Margin | 2.28% | 4.86% | 4.23% | 7.26% | -0.41% | Upgrade |
Profit Margin | 1.89% | 3.82% | 3.09% | 6.60% | -0.68% | Upgrade |
Free Cash Flow Margin | 2.05% | 2.88% | 2.02% | -0.33% | -1.88% | Upgrade |
EBITDA | 368,300 | 525,355 | 492,240 | 569,057 | 223,236 | Upgrade |
EBITDA Margin | 7.58% | 10.15% | 9.34% | 13.04% | 6.92% | Upgrade |
D&A For EBITDA | 257,638 | 274,101 | 269,600 | 252,283 | 236,353 | Upgrade |
EBIT | 110,662 | 251,254 | 222,640 | 316,774 | -13,117 | Upgrade |
EBIT Margin | 2.28% | 4.86% | 4.23% | 7.26% | -0.41% | Upgrade |
Effective Tax Rate | 35.38% | 25.12% | 20.70% | 25.41% | - | Upgrade |
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.