Tokyo Steel Manufacturing Co., Ltd. (TYO:5423)
Japan
· Delayed Price · Currency is JPY 1,663.00
+12.00 (0.73%)
Mar 12, 2025, 3:30 PM JST
Tokyo Steel Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 345,326 | 367,242 | 361,245 | 270,883 | 141,448 | 179,924 | Upgrade
|
| Revenue Growth (YoY) | -5.53% | 1.66% | 33.36% | 91.51% | -21.38% | -13.13% | Upgrade
|
| Cost of Revenue | 285,404 | 301,930 | 298,344 | 220,694 | 121,639 | 143,130 | Upgrade
|
| Gross Profit | 59,922 | 65,312 | 62,901 | 50,189 | 19,809 | 36,794 | Upgrade
|
| Selling, General & Admin | 28,276 | 27,021 | 24,612 | 18,217 | 15,641 | 19,279 | Upgrade
|
| Operating Expenses | 28,500 | 27,245 | 24,836 | 18,415 | 15,813 | 19,434 | Upgrade
|
| Operating Income | 31,422 | 38,067 | 38,065 | 31,774 | 3,996 | 17,360 | Upgrade
|
| Interest Expense | -20 | -14 | -18 | -27 | -26 | -15 | Upgrade
|
| Interest & Investment Income | 914 | 679 | 599 | 407 | 318 | 363 | Upgrade
|
| Currency Exchange Gain (Loss) | 287 | 591 | 157 | 862 | 249 | 12 | Upgrade
|
| Other Non Operating Income (Expenses) | 553 | 395 | 453 | 409 | 457 | 137 | Upgrade
|
| EBT Excluding Unusual Items | 33,156 | 39,718 | 39,256 | 33,425 | 4,994 | 17,857 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 222 | 1 | - | - | -873 | Upgrade
|
| Gain (Loss) on Sale of Assets | -879 | -953 | -603 | 1 | 17 | 156 | Upgrade
|
| Asset Writedown | - | - | - | -545 | -718 | -783 | Upgrade
|
| Other Unusual Items | -73 | 781 | 1 | - | - | -1 | Upgrade
|
| Pretax Income | 32,204 | 39,768 | 38,655 | 32,881 | 4,293 | 16,356 | Upgrade
|
| Income Tax Expense | 9,533 | 11,810 | 7,807 | 944 | -1,596 | 2,561 | Upgrade
|
| Net Income | 22,671 | 27,958 | 30,848 | 31,937 | 5,889 | 13,795 | Upgrade
|
| Net Income to Common | 22,671 | 27,958 | 30,848 | 31,937 | 5,889 | 13,795 | Upgrade
|
| Net Income Growth | -3.95% | -9.37% | -3.41% | 442.32% | -57.31% | -10.68% | Upgrade
|
| Shares Outstanding (Basic) | 108 | 110 | 113 | 118 | 123 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 110 | 113 | 118 | 123 | 133 | Upgrade
|
| Shares Change (YoY) | -2.30% | -2.60% | -4.35% | -3.45% | -8.07% | -4.99% | Upgrade
|
| EPS (Basic) | 209.47 | 253.51 | 272.44 | 269.79 | 48.03 | 103.44 | Upgrade
|
| EPS (Diluted) | 209.47 | 253.51 | 272.44 | 269.79 | 48.03 | 103.44 | Upgrade
|
| EPS Growth | -1.68% | -6.95% | 0.98% | 461.68% | -53.57% | -5.99% | Upgrade
|
| Free Cash Flow | - | 36,657 | 30,590 | 17,123 | 167 | 16,512 | Upgrade
|
| Free Cash Flow Per Share | - | 332.38 | 270.16 | 144.65 | 1.36 | 123.82 | Upgrade
|
| Gross Margin | 17.35% | 17.78% | 17.41% | 18.53% | 14.00% | 20.45% | Upgrade
|
| Operating Margin | 9.10% | 10.37% | 10.54% | 11.73% | 2.83% | 9.65% | Upgrade
|
| Profit Margin | 6.57% | 7.61% | 8.54% | 11.79% | 4.16% | 7.67% | Upgrade
|
| Free Cash Flow Margin | - | 9.98% | 8.47% | 6.32% | 0.12% | 9.18% | Upgrade
|
| EBITDA | 38,033 | 44,001 | 43,097 | 36,332 | 9,559 | 22,657 | Upgrade
|
| EBITDA Margin | 11.01% | 11.98% | 11.93% | 13.41% | 6.76% | 12.59% | Upgrade
|
| D&A For EBITDA | 6,611 | 5,934 | 5,032 | 4,558 | 5,563 | 5,297 | Upgrade
|
| EBIT | 31,422 | 38,067 | 38,065 | 31,774 | 3,996 | 17,360 | Upgrade
|
| EBIT Margin | 9.10% | 10.37% | 10.54% | 11.73% | 2.83% | 9.65% | Upgrade
|
| Effective Tax Rate | 29.60% | 29.70% | 20.20% | 2.87% | - | 15.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.