Tokyo Steel Manufacturing Co., Ltd. (TYO:5423)
Japan · Delayed Price · Currency is JPY 1,379.00
-2.00 (-0.14%)
Oct 24, 2025, 3:30 PM JST
Tokyo Steel Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 286,399 | 326,775 | 367,242 | 361,245 | 270,883 | 141,448 | Upgrade | |
Revenue Growth (YoY) | -18.72% | -11.02% | 1.66% | 33.36% | 91.51% | -21.39% | Upgrade |
Cost of Revenue | 237,943 | 268,751 | 301,930 | 298,344 | 220,694 | 121,639 | Upgrade |
Gross Profit | 48,456 | 58,024 | 65,312 | 62,901 | 50,189 | 19,809 | Upgrade |
Selling, General & Admin | 25,966 | 27,675 | 27,021 | 24,612 | 18,217 | 15,641 | Upgrade |
Operating Expenses | 26,239 | 27,917 | 27,245 | 24,836 | 18,415 | 15,813 | Upgrade |
Operating Income | 22,217 | 30,107 | 38,067 | 38,065 | 31,774 | 3,996 | Upgrade |
Interest Expense | -130 | -28 | -14 | -18 | -27 | -26 | Upgrade |
Interest & Investment Income | 1,136 | 969 | 679 | 599 | 407 | 318 | Upgrade |
Currency Exchange Gain (Loss) | 5 | - | 591 | 157 | 862 | 249 | Upgrade |
Other Non Operating Income (Expenses) | 473 | 564 | 395 | 453 | 409 | 457 | Upgrade |
EBT Excluding Unusual Items | 23,701 | 31,612 | 39,718 | 39,256 | 33,425 | 4,994 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 222 | 1 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -1,000 | -1,051 | -953 | -603 | 1 | 17 | Upgrade |
Asset Writedown | - | - | - | - | -545 | -718 | Upgrade |
Other Unusual Items | -498 | -853 | 781 | 1 | - | - | Upgrade |
Pretax Income | 22,203 | 29,708 | 39,768 | 38,655 | 32,881 | 4,293 | Upgrade |
Income Tax Expense | 6,263 | 8,505 | 11,810 | 7,807 | 944 | -1,596 | Upgrade |
Net Income | 15,940 | 21,203 | 27,958 | 30,848 | 31,937 | 5,889 | Upgrade |
Net Income to Common | 15,940 | 21,203 | 27,958 | 30,848 | 31,937 | 5,889 | Upgrade |
Net Income Growth | -28.12% | -24.16% | -9.37% | -3.41% | 442.32% | -57.31% | Upgrade |
Shares Outstanding (Basic) | 104 | 107 | 110 | 113 | 118 | 123 | Upgrade |
Shares Outstanding (Diluted) | 104 | 107 | 110 | 113 | 118 | 123 | Upgrade |
Shares Change (YoY) | -4.46% | -2.88% | -2.60% | -4.35% | -3.45% | -8.06% | Upgrade |
EPS (Basic) | 152.87 | 197.96 | 253.51 | 272.44 | 269.79 | 48.03 | Upgrade |
EPS (Diluted) | 152.87 | 197.96 | 253.51 | 272.44 | 269.79 | 48.03 | Upgrade |
EPS Growth | -24.77% | -21.91% | -6.95% | 0.98% | 461.68% | -53.57% | Upgrade |
Free Cash Flow | - | -2,774 | 36,657 | 30,590 | 17,123 | 167 | Upgrade |
Free Cash Flow Per Share | - | -25.90 | 332.38 | 270.16 | 144.65 | 1.36 | Upgrade |
Gross Margin | 16.92% | 17.76% | 17.78% | 17.41% | 18.53% | 14.00% | Upgrade |
Operating Margin | 7.76% | 9.21% | 10.37% | 10.54% | 11.73% | 2.83% | Upgrade |
Profit Margin | 5.57% | 6.49% | 7.61% | 8.54% | 11.79% | 4.16% | Upgrade |
Free Cash Flow Margin | - | -0.85% | 9.98% | 8.47% | 6.32% | 0.12% | Upgrade |
EBITDA | 29,331 | 36,916 | 44,001 | 43,097 | 36,332 | 9,559 | Upgrade |
EBITDA Margin | 10.24% | 11.30% | 11.98% | 11.93% | 13.41% | 6.76% | Upgrade |
D&A For EBITDA | 7,114 | 6,809 | 5,934 | 5,032 | 4,558 | 5,563 | Upgrade |
EBIT | 22,217 | 30,107 | 38,067 | 38,065 | 31,774 | 3,996 | Upgrade |
EBIT Margin | 7.76% | 9.21% | 10.37% | 10.54% | 11.73% | 2.83% | Upgrade |
Effective Tax Rate | 28.21% | 28.63% | 29.70% | 20.20% | 2.87% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.