Kyoei Steel Ltd. (TYO:5440)
Japan · Delayed Price · Currency is JPY 2,201.00
+14.00 (0.64%)
Aug 8, 2025, 10:45 AM JST
SolarWinds Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 318,711 | 322,849 | 320,982 | 355,715 | 292,719 | 226,371 | Upgrade | |
Revenue Growth (YoY) | -1.22% | 0.58% | -9.76% | 21.52% | 29.31% | -5.42% | Upgrade |
Cost of Revenue | 278,962 | 284,523 | 279,012 | 321,441 | 266,820 | 198,112 | Upgrade |
Gross Profit | 39,749 | 38,326 | 41,970 | 34,274 | 25,899 | 28,259 | Upgrade |
Selling, General & Admin | 23,206 | 22,337 | 20,139 | 18,804 | 16,564 | 15,076 | Upgrade |
Operating Expenses | 23,206 | 22,994 | 20,915 | 19,455 | 17,080 | 15,602 | Upgrade |
Operating Income | 16,543 | 15,332 | 21,055 | 14,819 | 8,819 | 12,657 | Upgrade |
Interest Expense | -2,640 | -2,683 | -3,582 | -2,584 | -1,217 | -1,310 | Upgrade |
Interest & Investment Income | 1,191 | 1,222 | 1,491 | 999 | 892 | 964 | Upgrade |
Earnings From Equity Investments | 1,046 | 1,204 | 1,961 | 1,420 | 1,419 | 763 | Upgrade |
Currency Exchange Gain (Loss) | -858 | 31 | -235 | -472 | 289 | -497 | Upgrade |
Other Non Operating Income (Expenses) | 666 | 639 | 344 | 489 | 346 | 358 | Upgrade |
EBT Excluding Unusual Items | 15,948 | 15,745 | 21,034 | 14,671 | 10,548 | 12,935 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 39 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -183 | -227 | -298 | -283 | -375 | -344 | Upgrade |
Asset Writedown | -2,637 | -2,637 | -4,980 | -1,068 | -154 | - | Upgrade |
Other Unusual Items | 633 | 3,399 | -440 | 271 | 61 | 144 | Upgrade |
Pretax Income | 16,540 | 16,280 | 15,316 | 13,630 | 10,080 | 12,735 | Upgrade |
Income Tax Expense | 5,603 | 5,656 | 5,662 | 2,089 | 2,347 | 3,466 | Upgrade |
Earnings From Continuing Operations | 10,937 | 10,624 | 9,654 | 11,541 | 7,733 | 9,269 | Upgrade |
Minority Interest in Earnings | -54 | 167 | 4,172 | 1,567 | -1,411 | -481 | Upgrade |
Net Income | 10,883 | 10,791 | 13,826 | 13,108 | 6,322 | 8,788 | Upgrade |
Net Income to Common | 10,883 | 10,791 | 13,826 | 13,108 | 6,322 | 8,788 | Upgrade |
Net Income Growth | -13.03% | -21.95% | 5.48% | 107.34% | -28.06% | -23.51% | Upgrade |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade |
EPS (Basic) | 250.42 | 248.30 | 318.14 | 301.62 | 145.47 | 202.21 | Upgrade |
EPS (Diluted) | 250.42 | 248.30 | 318.14 | 301.62 | 145.47 | 202.21 | Upgrade |
EPS Growth | -13.03% | -21.95% | 5.48% | 107.34% | -28.06% | -23.51% | Upgrade |
Free Cash Flow | - | 25,853 | 13,855 | 12,657 | -24,580 | 5,838 | Upgrade |
Free Cash Flow Per Share | - | 594.88 | 318.81 | 291.24 | -565.59 | 134.33 | Upgrade |
Dividend Per Share | 90.000 | 90.000 | 90.000 | 75.000 | 40.000 | - | Upgrade |
Dividend Growth | - | - | 20.00% | 87.50% | - | - | Upgrade |
Gross Margin | 12.47% | 11.87% | 13.08% | 9.63% | 8.85% | 12.48% | Upgrade |
Operating Margin | 5.19% | 4.75% | 6.56% | 4.17% | 3.01% | 5.59% | Upgrade |
Profit Margin | 3.42% | 3.34% | 4.31% | 3.69% | 2.16% | 3.88% | Upgrade |
Free Cash Flow Margin | - | 8.01% | 4.32% | 3.56% | -8.40% | 2.58% | Upgrade |
EBITDA | - | 24,085 | 31,024 | 24,694 | 17,883 | 21,257 | Upgrade |
EBITDA Margin | - | 7.46% | 9.66% | 6.94% | 6.11% | 9.39% | Upgrade |
D&A For EBITDA | 8,449 | 8,753 | 9,969 | 9,875 | 9,064 | 8,600 | Upgrade |
EBIT | 16,543 | 15,332 | 21,055 | 14,819 | 8,819 | 12,657 | Upgrade |
EBIT Margin | 5.19% | 4.75% | 6.56% | 4.17% | 3.01% | 5.59% | Upgrade |
Effective Tax Rate | 33.88% | 34.74% | 36.97% | 15.33% | 23.28% | 27.22% | Upgrade |
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.