Kyoei Steel Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	106,083	81,746	104,823	69,832	58,192	72,142
Market Cap Growth	24.67%	-22.02%	50.11%	20.00%	-19.34%	33.12%
Enterprise Value	137,112	120,703	155,764	143,701	113,994	92,212
Last Close Price	2441.00	1857.16	2272.16	1457.05	1152.06	1388.06
PE Ratio	11.05	7.58	7.58	5.33	9.21	8.21
Forward PE	9.67	6.69	7.93	8.77	8.24	9.73
PS Ratio	0.34	0.25	0.33	0.20	0.20	0.32
PB Ratio	0.50	0.39	0.52	0.37	0.33	0.44
P/TBV Ratio	0.52	0.41	0.55	0.40	0.37	0.48
P/FCF Ratio	-	3.16	7.57	5.52	-	12.36
P/OCF Ratio	-	2.07	4.32	3.63	-	4.75
EV/Sales Ratio	0.44	0.37	0.49	0.40	0.39	0.41
EV/EBITDA Ratio	-	5.01	5.02	5.82	6.37	4.34
EV/EBIT Ratio	6.98	7.87	7.40	9.70	12.93	7.29
EV/FCF Ratio	-	4.67	11.24	11.35	-	15.80
Debt / Equity Ratio	0.39	0.40	0.46	0.52	0.54	0.48
Debt / EBITDA Ratio	-	3.47	2.99	4.03	5.28	3.68
Debt / FCF Ratio	-	3.23	6.69	7.86	-	13.42
Net Debt / Equity Ratio	0.12	0.09	0.17	0.22	0.24	0.06
Net Debt / EBITDA Ratio	-	0.79	1.13	1.69	2.36	0.49
Net Debt / FCF Ratio	-	0.74	2.53	3.30	-1.71	1.78
Asset Turnover	0.91	0.91	0.93	1.09	0.98	0.81
Inventory Turnover	4.03	4.26	4.21	4.73	4.63	4.24
Quick Ratio	1.04	1.31	1.40	1.39	1.29	1.49
Current Ratio	1.99	2.05	2.05	2.11	2.09	2.11
Return on Equity (ROE)	5.08%	5.17%	4.93%	6.31%	4.54%	5.68%
Return on Assets (ROA)	3.43%	2.71%	3.80%	2.84%	1.85%	2.84%
Return on Invested Capital (ROIC)	5.68%	4.31%	5.67%	5.58%	3.45%	5.26%
Return on Capital Employed (ROCE)	7.70%	6.10%	8.50%	6.20%	4.00%	6.30%
Earnings Yield	9.05%	13.20%	13.19%	18.77%	10.86%	12.18%
FCF Yield	-	31.63%	13.22%	18.13%	-42.24%	8.09%
Dividend Yield	3.50%	4.85%	3.96%	5.15%	3.47%	-
Payout Ratio	-	42.29%	25.14%	13.26%	41.17%	39.50%
Total Shareholder Return	3.50%	4.85%	3.96%	5.15%	3.47%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.