Yodogawa Steel Works, Ltd. (TYO:5451)
Japan
· Delayed Price · Currency is JPY 5,830.00
-80.00 (-1.35%)
Mar 12, 2025, 9:58 AM JST
Yodogawa Steel Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 207,234 | 203,957 | 220,314 | 201,655 | 150,358 | 154,066 | Upgrade
|
| Revenue Growth (YoY) | 2.48% | -7.42% | 9.25% | 34.12% | -2.41% | -7.98% | Upgrade
|
| Cost of Revenue | 174,047 | 172,188 | 187,650 | 168,471 | 125,004 | 131,540 | Upgrade
|
| Gross Profit | 33,187 | 31,769 | 32,664 | 33,184 | 25,354 | 22,526 | Upgrade
|
| Selling, General & Admin | 18,472 | 19,229 | 19,699 | 18,499 | 17,137 | 17,036 | Upgrade
|
| Other Operating Expenses | 522 | 522 | 299 | 335 | 336 | - | Upgrade
|
| Operating Expenses | 18,994 | 19,751 | 19,998 | 18,834 | 17,473 | 17,036 | Upgrade
|
| Operating Income | 14,193 | 12,018 | 12,666 | 14,350 | 7,881 | 5,490 | Upgrade
|
| Interest Expense | -86 | -109 | -118 | -67 | -66 | -81 | Upgrade
|
| Interest & Investment Income | 1,893 | 1,610 | 1,558 | 1,424 | 859 | 1,223 | Upgrade
|
| Earnings From Equity Investments | 530 | 535 | 542 | 589 | 404 | 475 | Upgrade
|
| Currency Exchange Gain (Loss) | -43 | 54 | 601 | 404 | 152 | -121 | Upgrade
|
| Other Non Operating Income (Expenses) | 81 | 62 | 27 | 417 | 47 | 65 | Upgrade
|
| EBT Excluding Unusual Items | 16,568 | 14,170 | 15,276 | 17,117 | 9,277 | 7,051 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,978 | 1,031 | 2,408 | 796 | 491 | -877 | Upgrade
|
| Gain (Loss) on Sale of Assets | -92 | 445 | 16 | -362 | -66 | -92 | Upgrade
|
| Asset Writedown | -56 | - | -835 | -459 | -34 | -653 | Upgrade
|
| Other Unusual Items | -7,492 | -7,565 | - | -1 | 12 | 79 | Upgrade
|
| Pretax Income | 12,906 | 8,081 | 16,865 | 17,091 | 9,680 | 5,508 | Upgrade
|
| Income Tax Expense | 3,439 | 2,210 | 4,973 | 4,831 | 3,003 | 2,019 | Upgrade
|
| Earnings From Continuing Operations | 9,467 | 5,871 | 11,892 | 12,260 | 6,677 | 3,489 | Upgrade
|
| Minority Interest in Earnings | -1,459 | -1,415 | -1,299 | -2,471 | -419 | 373 | Upgrade
|
| Net Income | 8,008 | 4,456 | 10,593 | 9,789 | 6,258 | 3,862 | Upgrade
|
| Net Income to Common | 8,008 | 4,456 | 10,593 | 9,789 | 6,258 | 3,862 | Upgrade
|
| Net Income Growth | -18.84% | -57.93% | 8.21% | 56.42% | 62.04% | -38.25% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 30 | Upgrade
|
| Shares Change (YoY) | -0.14% | 0.05% | 0.07% | -0.79% | -1.41% | -0.60% | Upgrade
|
| EPS (Basic) | 277.11 | 154.28 | 367.11 | 339.78 | 215.60 | 131.12 | Upgrade
|
| EPS (Diluted) | 276.45 | 153.87 | 365.99 | 338.42 | 214.64 | 130.60 | Upgrade
|
| EPS Growth | -18.87% | -57.96% | 8.15% | 57.67% | 64.35% | -37.87% | Upgrade
|
| Free Cash Flow | - | 17,806 | 11,165 | -18,584 | 10,429 | 3,236 | Upgrade
|
| Free Cash Flow Per Share | - | 614.85 | 385.73 | -642.49 | 357.70 | 109.42 | Upgrade
|
| Dividend Per Share | 245.000 | 200.000 | 111.000 | 102.000 | 75.000 | 70.000 | Upgrade
|
| Dividend Growth | 94.44% | 80.18% | 8.82% | 36.00% | 7.14% | 0% | Upgrade
|
| Gross Margin | - | 15.58% | 14.83% | 16.46% | 16.86% | 14.62% | Upgrade
|
| Operating Margin | 6.85% | 5.89% | 5.75% | 7.12% | 5.24% | 3.56% | Upgrade
|
| Profit Margin | 3.86% | 2.18% | 4.81% | 4.85% | 4.16% | 2.51% | Upgrade
|
| Free Cash Flow Margin | - | 8.73% | 5.07% | -9.22% | 6.94% | 2.10% | Upgrade
|
| EBITDA | 18,813 | 16,819 | 17,708 | 18,504 | 11,565 | 9,278 | Upgrade
|
| EBITDA Margin | - | 8.25% | 8.04% | 9.18% | 7.69% | 6.02% | Upgrade
|
| D&A For EBITDA | 4,620 | 4,801 | 5,042 | 4,154 | 3,684 | 3,788 | Upgrade
|
| EBIT | 14,193 | 12,018 | 12,666 | 14,350 | 7,881 | 5,490 | Upgrade
|
| EBIT Margin | - | 5.89% | 5.75% | 7.12% | 5.24% | 3.56% | Upgrade
|
| Effective Tax Rate | - | 27.35% | 29.49% | 28.27% | 31.02% | 36.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.