Yodoko, Ltd. (TYO:5451)
Japan · Delayed Price · Currency is JPY 1,437.00
+12.00 (0.84%)
Aug 14, 2026, 3:30 PM JST
Yodoko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 194,117 | 195,373 | 208,460 | 203,957 | 220,314 | 201,655 | |
Revenue Growth | -6.96% | -6.28% | 2.21% | -7.42% | 9.25% | 34.12% |
Cost of Revenue | 159,623 | 160,842 | 174,311 | 172,188 | 187,650 | 168,471 |
Gross Profit | 34,494 | 34,531 | 34,149 | 31,769 | 32,664 | 33,184 |
Selling, General & Admin | 22,969 | 22,663 | 20,260 | 19,229 | 19,699 | 18,499 |
Other Operating Expenses | - | - | - | 522 | 299 | 335 |
Operating Expenses | 22,969 | 22,663 | 20,260 | 19,751 | 19,998 | 18,834 |
Operating Income | 11,525 | 11,868 | 13,889 | 12,018 | 12,666 | 14,350 |
Interest Expense | -73 | -78 | -86 | -109 | -118 | -67 |
Interest & Investment Income | 2,058 | 1,910 | 1,916 | 1,610 | 1,558 | 1,424 |
Earnings From Equity Investments | 100 | 219 | 494 | 535 | 542 | 589 |
Currency Exchange Gain (Loss) | -135 | -148 | 138 | 54 | 601 | 404 |
Other Non Operating Income (Expenses) | 247 | 264 | 227 | 62 | 27 | 417 |
EBT Excluding Unusual Items | 13,722 | 14,035 | 16,578 | 14,170 | 15,276 | 17,117 |
Gain (Loss) on Sale of Investments | 5,436 | 5,246 | 4,649 | 1,031 | 2,408 | 796 |
Gain (Loss) on Sale of Assets | 992 | 76 | -161 | 445 | 16 | -362 |
Asset Writedown | -223 | -205 | -371 | - | -835 | -459 |
Other Unusual Items | -1 | -1 | -1 | -7,565 | - | -1 |
Pretax Income | 19,926 | 19,151 | 20,694 | 8,081 | 16,865 | 17,091 |
Income Tax Expense | 1,574 | 1,053 | 5,666 | 2,210 | 4,973 | 4,831 |
Earnings From Continuing Operations | 18,352 | 18,098 | 15,028 | 5,871 | 11,892 | 12,260 |
Minority Interest in Earnings | -640 | -694 | -1,529 | -1,415 | -1,299 | -2,471 |
Net Income | 17,712 | 17,404 | 13,499 | 4,456 | 10,593 | 9,789 |
Net Income to Common | 17,712 | 17,404 | 13,499 | 4,456 | 10,593 | 9,789 |
Net Income Growth | 29.38% | 28.93% | 202.94% | -57.93% | 8.21% | 56.42% |
Shares Outstanding (Basic) | 143 | 144 | 145 | 144 | 144 | 144 |
Shares Outstanding (Diluted) | 143 | 145 | 145 | 145 | 145 | 145 |
Shares Change | -1.12% | -0.12% | 0.04% | 0.05% | 0.07% | -0.79% |
EPS (Basic) | 122.91 | 120.49 | 93.40 | 30.86 | 73.42 | 67.96 |
EPS (Diluted) | 122.73 | 120.30 | 93.19 | 30.77 | 73.20 | 67.68 |
EPS Growth | 29.87% | 29.09% | 202.83% | -57.96% | 8.15% | 57.67% |
Free Cash Flow | - | 14,363 | 5,928 | 17,806 | 11,165 | -18,584 |
Free Cash Flow Per Share | - | 99.28 | 40.92 | 122.97 | 77.15 | -128.50 |
Dividend Per Share | 91.000 | 91.000 | 70.200 | 40.000 | 22.200 | 20.400 |
Dividend Growth | 29.63% | 29.63% | 75.50% | 80.18% | 8.82% | 36.00% |
Gross Margin | - | 17.67% | 16.38% | 15.58% | 14.83% | 16.46% |
Operating Margin | 5.94% | 6.08% | 6.66% | 5.89% | 5.75% | 7.12% |
Profit Margin | 9.12% | 8.91% | 6.48% | 2.19% | 4.81% | 4.85% |
Free Cash Flow Margin | - | 7.35% | 2.84% | 8.73% | 5.07% | -9.22% |
EBITDA | 16,392 | 16,692 | 18,540 | 16,819 | 17,708 | 18,504 |
EBITDA Margin | - | 8.54% | 8.89% | 8.25% | 8.04% | 9.18% |
D&A For EBITDA | 4,867 | 4,824 | 4,651 | 4,801 | 5,042 | 4,154 |
EBIT | 11,525 | 11,868 | 13,889 | 12,018 | 12,666 | 14,350 |
EBIT Margin | - | 6.07% | 6.66% | 5.89% | 5.75% | 7.12% |
Effective Tax Rate | - | 5.50% | 27.38% | 27.35% | 29.49% | 28.27% |