Nippon Yakin Kogyo Co., Ltd. (TYO:5480)
Japan · Delayed Price · Currency is JPY 4,925.00
+100.00 (2.07%)
Feb 12, 2026, 3:30 PM JST
Nippon Yakin Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 152,593 | 172,097 | 180,341 | 199,324 | 148,925 | 112,482 | |
Revenue Growth (YoY) | -12.26% | -4.57% | -9.52% | 33.84% | 32.40% | -17.52% |
Cost of Revenue | 126,340 | 141,448 | 146,977 | 157,369 | 123,013 | 95,428 |
Gross Profit | 26,253 | 30,649 | 33,364 | 41,955 | 25,912 | 17,054 |
Selling, General & Admin | 14,142 | 13,682 | 13,354 | 12,699 | 11,946 | 10,909 |
Operating Expenses | 14,142 | 13,682 | 13,354 | 12,699 | 11,946 | 10,909 |
Operating Income | 12,111 | 16,967 | 20,010 | 29,256 | 13,966 | 6,145 |
Interest Expense | -917 | -719 | -632 | -623 | -500 | -511 |
Interest & Investment Income | 202 | 390 | 158 | 116 | 109 | 85 |
Earnings From Equity Investments | 48 | 48 | 31 | 76 | 39 | 5 |
Currency Exchange Gain (Loss) | -188 | -51 | 339 | -392 | -16 | -37 |
Other Non Operating Income (Expenses) | -258 | -185 | -546 | -584 | -619 | -341 |
EBT Excluding Unusual Items | 10,998 | 16,450 | 19,360 | 27,849 | 12,979 | 5,346 |
Gain (Loss) on Sale of Investments | 130 | - | - | 87 | 165 | -255 |
Gain (Loss) on Sale of Assets | -228 | -358 | -199 | -105 | -166 | -351 |
Asset Writedown | - | - | - | - | -5,786 | - |
Other Unusual Items | - | - | - | 1 | -134 | - |
Pretax Income | 10,900 | 16,092 | 19,161 | 27,832 | 7,058 | 4,740 |
Income Tax Expense | 2,939 | 4,467 | 5,469 | 8,129 | -1,413 | 976 |
Earnings From Continuing Operations | 7,961 | 11,625 | 13,692 | 19,703 | 8,471 | 3,764 |
Minority Interest in Earnings | 6 | -46 | -127 | - | - | - |
Net Income | 7,967 | 11,579 | 13,565 | 19,703 | 8,471 | 3,764 |
Net Income to Common | 7,967 | 11,579 | 13,565 | 19,703 | 8,471 | 3,764 |
Net Income Growth | -32.76% | -14.64% | -31.15% | 132.59% | 125.05% | -29.32% |
Shares Outstanding (Basic) | 14 | 14 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 14 | 14 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -2.03% | -2.75% | -2.90% | -0.86% | -0.63% | -0.14% |
EPS (Basic) | 571.64 | 819.46 | 933.65 | 1316.78 | 561.25 | 247.83 |
EPS (Diluted) | 571.64 | 819.46 | 933.65 | 1316.78 | 561.25 | 247.83 |
EPS Growth | -31.36% | -12.23% | -29.10% | 134.61% | 126.47% | -29.21% |
Free Cash Flow | - | -250 | 18,760 | -9,482 | -16,725 | 4,530 |
Free Cash Flow Per Share | - | -17.69 | 1291.21 | -633.70 | -1108.13 | 298.26 |
Dividend Per Share | 210.000 | 200.000 | 200.000 | 200.000 | 120.000 | 45.000 |
Dividend Growth | 5.00% | - | - | 66.67% | 166.67% | -25.00% |
Gross Margin | 17.21% | 17.81% | 18.50% | 21.05% | 17.40% | 15.16% |
Operating Margin | 7.94% | 9.86% | 11.10% | 14.68% | 9.38% | 5.46% |
Profit Margin | 5.22% | 6.73% | 7.52% | 9.88% | 5.69% | 3.35% |
Free Cash Flow Margin | - | -0.14% | 10.40% | -4.76% | -11.23% | 4.03% |
EBITDA | - | 22,797 | 25,605 | 34,285 | 18,089 | 10,120 |
EBITDA Margin | - | 13.25% | 14.20% | 17.20% | 12.15% | 9.00% |
D&A For EBITDA | 6,006 | 5,830 | 5,595 | 5,029 | 4,123 | 3,975 |
EBIT | 12,111 | 16,967 | 20,010 | 29,256 | 13,966 | 6,145 |
EBIT Margin | 7.94% | 9.86% | 11.10% | 14.68% | 9.38% | 5.46% |
Effective Tax Rate | 26.96% | 27.76% | 28.54% | 29.21% | - | 20.59% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.