Nippon Yakin Kogyo Co., Ltd. (TYO:5480)
Japan flag Japan · Delayed Price · Currency is JPY
4,115.00
-15.00 (-0.36%)
Apr 2, 2025, 2:39 PM JST

Nippon Yakin Kogyo Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
173,920180,341199,324148,925112,482136,373
Upgrade
Revenue Growth (YoY)
-7.04%-9.52%33.84%32.40%-17.52%-5.13%
Upgrade
Cost of Revenue
142,842146,977157,369123,01395,428116,839
Upgrade
Gross Profit
31,07833,36441,95525,91217,05419,534
Upgrade
Selling, General & Admin
13,77013,35412,69911,94610,90911,696
Upgrade
Operating Expenses
13,77013,35412,69911,94610,90911,696
Upgrade
Operating Income
17,30820,01029,25613,9666,1457,838
Upgrade
Interest Expense
-666-632-623-500-511-578
Upgrade
Interest & Investment Income
34415811610985117
Upgrade
Earnings From Equity Investments
31317639519
Upgrade
Currency Exchange Gain (Loss)
271339-392-16-37-29
Upgrade
Other Non Operating Income (Expenses)
-282-546-584-619-341-808
Upgrade
EBT Excluding Unusual Items
17,00619,36027,84912,9795,3466,559
Upgrade
Gain (Loss) on Sale of Investments
--87165-255-62
Upgrade
Gain (Loss) on Sale of Assets
-324-199-105-166-351-209
Upgrade
Asset Writedown
----5,786--57
Upgrade
Other Unusual Items
--1-134--87
Upgrade
Pretax Income
16,68219,16127,8327,0584,7406,144
Upgrade
Income Tax Expense
4,6625,4698,129-1,413976819
Upgrade
Earnings From Continuing Operations
12,02013,69219,7038,4713,7645,325
Upgrade
Minority Interest in Earnings
-172-127----
Upgrade
Net Income
11,84813,56519,7038,4713,7645,325
Upgrade
Net Income to Common
11,84813,56519,7038,4713,7645,325
Upgrade
Net Income Growth
-20.83%-31.15%132.59%125.05%-29.32%-30.72%
Upgrade
Shares Outstanding (Basic)
141515151515
Upgrade
Shares Outstanding (Diluted)
141515151515
Upgrade
Shares Change (YoY)
-2.89%-2.90%-0.86%-0.63%-0.14%-1.65%
Upgrade
EPS (Basic)
832.82933.651316.78561.25247.83350.10
Upgrade
EPS (Diluted)
832.82933.651316.78561.25247.83350.10
Upgrade
EPS Growth
-18.48%-29.10%134.61%126.47%-29.21%-29.56%
Upgrade
Free Cash Flow
-18,760-9,482-16,7254,5302,474
Upgrade
Free Cash Flow Per Share
-1291.21-633.70-1108.13298.26162.66
Upgrade
Dividend Per Share
200.000200.000200.000120.00045.00060.000
Upgrade
Dividend Growth
-33.33%-66.67%166.67%-25.00%-
Upgrade
Gross Margin
17.87%18.50%21.05%17.40%15.16%14.32%
Upgrade
Operating Margin
9.95%11.10%14.68%9.38%5.46%5.75%
Upgrade
Profit Margin
6.81%7.52%9.88%5.69%3.35%3.91%
Upgrade
Free Cash Flow Margin
-10.40%-4.76%-11.23%4.03%1.81%
Upgrade
EBITDA
23,32825,60534,28518,08910,12011,730
Upgrade
EBITDA Margin
13.41%14.20%17.20%12.15%9.00%8.60%
Upgrade
D&A For EBITDA
6,0205,5955,0294,1233,9753,892
Upgrade
EBIT
17,30820,01029,25613,9666,1457,838
Upgrade
EBIT Margin
9.95%11.10%14.68%9.38%5.46%5.75%
Upgrade
Effective Tax Rate
27.95%28.54%29.21%-20.59%13.33%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.