Nippon Yakin Kogyo Co., Ltd. (TYO:5480)
4,115.00
-15.00 (-0.36%)
Apr 2, 2025, 2:39 PM JST
Nippon Yakin Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 173,920 | 180,341 | 199,324 | 148,925 | 112,482 | 136,373 | Upgrade
|
Revenue Growth (YoY) | -7.04% | -9.52% | 33.84% | 32.40% | -17.52% | -5.13% | Upgrade
|
Cost of Revenue | 142,842 | 146,977 | 157,369 | 123,013 | 95,428 | 116,839 | Upgrade
|
Gross Profit | 31,078 | 33,364 | 41,955 | 25,912 | 17,054 | 19,534 | Upgrade
|
Selling, General & Admin | 13,770 | 13,354 | 12,699 | 11,946 | 10,909 | 11,696 | Upgrade
|
Operating Expenses | 13,770 | 13,354 | 12,699 | 11,946 | 10,909 | 11,696 | Upgrade
|
Operating Income | 17,308 | 20,010 | 29,256 | 13,966 | 6,145 | 7,838 | Upgrade
|
Interest Expense | -666 | -632 | -623 | -500 | -511 | -578 | Upgrade
|
Interest & Investment Income | 344 | 158 | 116 | 109 | 85 | 117 | Upgrade
|
Earnings From Equity Investments | 31 | 31 | 76 | 39 | 5 | 19 | Upgrade
|
Currency Exchange Gain (Loss) | 271 | 339 | -392 | -16 | -37 | -29 | Upgrade
|
Other Non Operating Income (Expenses) | -282 | -546 | -584 | -619 | -341 | -808 | Upgrade
|
EBT Excluding Unusual Items | 17,006 | 19,360 | 27,849 | 12,979 | 5,346 | 6,559 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 87 | 165 | -255 | -62 | Upgrade
|
Gain (Loss) on Sale of Assets | -324 | -199 | -105 | -166 | -351 | -209 | Upgrade
|
Asset Writedown | - | - | - | -5,786 | - | -57 | Upgrade
|
Other Unusual Items | - | - | 1 | -134 | - | -87 | Upgrade
|
Pretax Income | 16,682 | 19,161 | 27,832 | 7,058 | 4,740 | 6,144 | Upgrade
|
Income Tax Expense | 4,662 | 5,469 | 8,129 | -1,413 | 976 | 819 | Upgrade
|
Earnings From Continuing Operations | 12,020 | 13,692 | 19,703 | 8,471 | 3,764 | 5,325 | Upgrade
|
Minority Interest in Earnings | -172 | -127 | - | - | - | - | Upgrade
|
Net Income | 11,848 | 13,565 | 19,703 | 8,471 | 3,764 | 5,325 | Upgrade
|
Net Income to Common | 11,848 | 13,565 | 19,703 | 8,471 | 3,764 | 5,325 | Upgrade
|
Net Income Growth | -20.83% | -31.15% | 132.59% | 125.05% | -29.32% | -30.72% | Upgrade
|
Shares Outstanding (Basic) | 14 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
Shares Outstanding (Diluted) | 14 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
Shares Change (YoY) | -2.89% | -2.90% | -0.86% | -0.63% | -0.14% | -1.65% | Upgrade
|
EPS (Basic) | 832.82 | 933.65 | 1316.78 | 561.25 | 247.83 | 350.10 | Upgrade
|
EPS (Diluted) | 832.82 | 933.65 | 1316.78 | 561.25 | 247.83 | 350.10 | Upgrade
|
EPS Growth | -18.48% | -29.10% | 134.61% | 126.47% | -29.21% | -29.56% | Upgrade
|
Free Cash Flow | - | 18,760 | -9,482 | -16,725 | 4,530 | 2,474 | Upgrade
|
Free Cash Flow Per Share | - | 1291.21 | -633.70 | -1108.13 | 298.26 | 162.66 | Upgrade
|
Dividend Per Share | 200.000 | 200.000 | 200.000 | 120.000 | 45.000 | 60.000 | Upgrade
|
Dividend Growth | -33.33% | - | 66.67% | 166.67% | -25.00% | - | Upgrade
|
Gross Margin | 17.87% | 18.50% | 21.05% | 17.40% | 15.16% | 14.32% | Upgrade
|
Operating Margin | 9.95% | 11.10% | 14.68% | 9.38% | 5.46% | 5.75% | Upgrade
|
Profit Margin | 6.81% | 7.52% | 9.88% | 5.69% | 3.35% | 3.91% | Upgrade
|
Free Cash Flow Margin | - | 10.40% | -4.76% | -11.23% | 4.03% | 1.81% | Upgrade
|
EBITDA | 23,328 | 25,605 | 34,285 | 18,089 | 10,120 | 11,730 | Upgrade
|
EBITDA Margin | 13.41% | 14.20% | 17.20% | 12.15% | 9.00% | 8.60% | Upgrade
|
D&A For EBITDA | 6,020 | 5,595 | 5,029 | 4,123 | 3,975 | 3,892 | Upgrade
|
EBIT | 17,308 | 20,010 | 29,256 | 13,966 | 6,145 | 7,838 | Upgrade
|
EBIT Margin | 9.95% | 11.10% | 14.68% | 9.38% | 5.46% | 5.75% | Upgrade
|
Effective Tax Rate | 27.95% | 28.54% | 29.21% | - | 20.59% | 13.33% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.