Nippon Yakin Kogyo Co., Ltd. (TYO:5480)
Japan · Delayed Price · Currency is JPY 5,480.00
+30.00 (0.55%)
Aug 14, 2026, 3:30 PM JST
Nippon Yakin Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 153,942 | 150,866 | 172,097 | 180,341 | 199,324 | 148,925 | |
Revenue Growth | -6.53% | -12.34% | -4.57% | -9.52% | 33.84% | 32.40% |
Cost of Revenue | 127,039 | 125,507 | 141,448 | 146,977 | 157,369 | 123,013 |
Gross Profit | 26,903 | 25,359 | 30,649 | 33,364 | 41,955 | 25,912 |
Selling, General & Admin | 14,482 | 14,385 | 13,682 | 13,354 | 12,699 | 11,946 |
Operating Expenses | 14,482 | 14,385 | 13,682 | 13,354 | 12,699 | 11,946 |
Operating Income | 12,421 | 10,974 | 16,967 | 20,010 | 29,256 | 13,966 |
Interest Expense | -1,025 | -969 | -719 | -632 | -623 | -500 |
Interest & Investment Income | 213 | 205 | 390 | 158 | 116 | 109 |
Earnings From Equity Investments | 1 | 1 | 48 | 31 | 76 | 39 |
Currency Exchange Gain (Loss) | 155 | 47 | -51 | 339 | -392 | -16 |
Other Non Operating Income (Expenses) | -388 | -333 | -185 | -546 | -584 | -619 |
EBT Excluding Unusual Items | 11,377 | 9,925 | 16,450 | 19,360 | 27,849 | 12,979 |
Gain (Loss) on Sale of Investments | 145 | 145 | - | - | 87 | 165 |
Gain (Loss) on Sale of Assets | -258 | -257 | -358 | -199 | -105 | -166 |
Asset Writedown | - | - | - | - | - | -5,786 |
Other Unusual Items | -581 | -229 | - | - | 1 | -134 |
Pretax Income | 10,683 | 9,584 | 16,092 | 19,161 | 27,832 | 7,058 |
Income Tax Expense | 2,691 | 2,365 | 4,467 | 5,469 | 8,129 | -1,413 |
Earnings From Continuing Operations | 7,992 | 7,219 | 11,625 | 13,692 | 19,703 | 8,471 |
Minority Interest in Earnings | 3 | -4 | -46 | -127 | - | - |
Net Income | 7,995 | 7,215 | 11,579 | 13,565 | 19,703 | 8,471 |
Net Income to Common | 7,995 | 7,215 | 11,579 | 13,565 | 19,703 | 8,471 |
Net Income Growth | -19.88% | -37.69% | -14.64% | -31.15% | 132.59% | 125.05% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 15 | 15 | 15 |
Shares Change | -1.42% | -1.77% | -2.75% | -2.90% | -0.86% | -0.63% |
EPS (Basic) | 577.13 | 519.81 | 819.46 | 933.65 | 1316.78 | 561.25 |
EPS (Diluted) | 577.13 | 519.81 | 819.46 | 933.65 | 1316.78 | 561.25 |
EPS Growth | -18.73% | -36.57% | -12.23% | -29.10% | 134.61% | 126.47% |
Free Cash Flow | - | 4,852 | -250 | 18,760 | -9,482 | -16,725 |
Free Cash Flow Per Share | - | 349.57 | -17.69 | 1291.21 | -633.70 | -1108.13 |
Dividend Per Share | 220.000 | 220.000 | 200.000 | 200.000 | 200.000 | 120.000 |
Dividend Growth | 10.00% | 10.00% | 0% | 0% | 66.67% | 166.67% |
Gross Margin | 17.48% | 16.81% | 17.81% | 18.50% | 21.05% | 17.40% |
Operating Margin | 8.07% | 7.27% | 9.86% | 11.10% | 14.68% | 9.38% |
Profit Margin | 5.19% | 4.78% | 6.73% | 7.52% | 9.88% | 5.69% |
Free Cash Flow Margin | - | 3.22% | -0.14% | 10.40% | -4.76% | -11.23% |
EBITDA | 19,131 | 17,508 | 22,797 | 25,605 | 34,285 | 18,089 |
EBITDA Margin | 12.43% | 11.61% | 13.25% | 14.20% | 17.20% | 12.15% |
D&A For EBITDA | 6,710 | 6,534 | 5,830 | 5,595 | 5,029 | 4,123 |
EBIT | 12,421 | 10,974 | 16,967 | 20,010 | 29,256 | 13,966 |
EBIT Margin | 8.07% | 7.27% | 9.86% | 11.10% | 14.68% | 9.38% |
Effective Tax Rate | 25.19% | 24.68% | 27.76% | 28.54% | 29.21% | - |