Aichi Steel Corporation (TYO:5482)
7,160.00
-20.00 (-0.28%)
Apr 2, 2025, 3:30 PM JST
Aichi Steel Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 291,420 | 296,516 | 285,141 | 260,117 | 204,908 | 242,262 | Upgrade
|
Revenue Growth (YoY) | -3.64% | 3.99% | 9.62% | 26.94% | -15.42% | -5.85% | Upgrade
|
Cost of Revenue | 255,177 | 257,467 | 256,073 | 232,737 | 178,145 | 204,168 | Upgrade
|
Gross Profit | 36,243 | 39,049 | 29,068 | 27,380 | 26,763 | 38,094 | Upgrade
|
Selling, General & Admin | 26,516 | 25,344 | 23,983 | 23,185 | 18,204 | 19,457 | Upgrade
|
Research & Development | - | - | - | - | 4,054 | 3,758 | Upgrade
|
Other Operating Expenses | 750 | 70 | -118 | -206 | - | - | Upgrade
|
Operating Expenses | 27,266 | 26,572 | 25,027 | 24,052 | 23,199 | 24,192 | Upgrade
|
Operating Income | 8,977 | 12,477 | 4,041 | 3,328 | 3,564 | 13,902 | Upgrade
|
Interest Expense | -850 | -427 | -327 | -243 | -149 | -154 | Upgrade
|
Interest & Investment Income | 1,323 | 685 | 696 | 586 | 436 | 542 | Upgrade
|
Currency Exchange Gain (Loss) | - | 436 | 472 | 414 | 187 | -43 | Upgrade
|
Other Non Operating Income (Expenses) | -3 | 175 | 80 | 72 | 903 | -5 | Upgrade
|
EBT Excluding Unusual Items | 9,447 | 13,346 | 4,962 | 4,157 | 4,941 | 14,242 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | 109 | -573 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -814 | -696 | -655 | -144 | -468 | Upgrade
|
Asset Writedown | - | -1,586 | -168 | -608 | -190 | -45 | Upgrade
|
Pretax Income | 9,447 | 10,946 | 4,098 | 2,894 | 4,716 | 13,156 | Upgrade
|
Income Tax Expense | 1,959 | 2,990 | 1,228 | 766 | 761 | 3,694 | Upgrade
|
Earnings From Continuing Operations | 7,488 | 7,956 | 2,870 | 2,128 | 3,955 | 9,462 | Upgrade
|
Minority Interest in Earnings | -1,350 | -1,363 | -1,260 | -1,039 | -906 | -919 | Upgrade
|
Net Income | 6,138 | 6,593 | 1,610 | 1,089 | 3,049 | 8,543 | Upgrade
|
Net Income to Common | 6,138 | 6,593 | 1,610 | 1,089 | 3,049 | 8,543 | Upgrade
|
Net Income Growth | -18.27% | 309.50% | 47.84% | -64.28% | -64.31% | 31.37% | Upgrade
|
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
Shares Change (YoY) | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | -0.01% | Upgrade
|
EPS (Basic) | 310.84 | 334.04 | 81.63 | 55.26 | 154.81 | 434.05 | Upgrade
|
EPS (Diluted) | 310.84 | 334.03 | 81.63 | 55.26 | 154.81 | 434.05 | Upgrade
|
EPS Growth | -18.32% | 309.18% | 47.74% | -64.31% | -64.33% | 31.38% | Upgrade
|
Free Cash Flow | -3,967 | 15,513 | -1,691 | -9,503 | 1,710 | 13,902 | Upgrade
|
Free Cash Flow Per Share | -200.90 | 785.99 | -85.74 | -482.19 | 86.82 | 706.33 | Upgrade
|
Dividend Per Share | 130.000 | 100.000 | - | 30.000 | 45.000 | 130.000 | Upgrade
|
Dividend Growth | 333.33% | - | - | -33.33% | -65.39% | 8.33% | Upgrade
|
Gross Margin | 12.44% | 13.17% | 10.19% | 10.53% | 13.06% | 15.72% | Upgrade
|
Operating Margin | 3.08% | 4.21% | 1.42% | 1.28% | 1.74% | 5.74% | Upgrade
|
Profit Margin | 2.11% | 2.22% | 0.56% | 0.42% | 1.49% | 3.53% | Upgrade
|
Free Cash Flow Margin | -1.36% | 5.23% | -0.59% | -3.65% | 0.83% | 5.74% | Upgrade
|
EBITDA | 27,867 | 30,789 | 21,862 | 20,604 | 20,527 | 29,786 | Upgrade
|
EBITDA Margin | 9.56% | 10.38% | 7.67% | 7.92% | 10.02% | 12.29% | Upgrade
|
D&A For EBITDA | 18,890 | 18,312 | 17,821 | 17,276 | 16,963 | 15,884 | Upgrade
|
EBIT | 8,977 | 12,477 | 4,041 | 3,328 | 3,564 | 13,902 | Upgrade
|
EBIT Margin | 3.08% | 4.21% | 1.42% | 1.28% | 1.74% | 5.74% | Upgrade
|
Effective Tax Rate | 20.74% | 27.32% | 29.97% | 26.47% | 16.14% | 28.08% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.