SystemEXE,Inc. (TYO:548A)
951.00
+5.00 (0.53%)
Sep 3, 2026, 3:30 PM JST
SystemEXE,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,260 | 12,411 | 11,605 | 11,369 | 10,091 | 9,523 | |
Revenue Growth | - | 6.94% | 2.08% | 12.67% | 5.96% | 13.11% |
Cost of Revenue | 8,583 | 8,591 | 8,293 | 8,147 | 7,480 | 6,870 |
Gross Profit | 3,677 | 3,820 | 3,312 | 3,222 | 2,611 | 2,653 |
Selling, General & Admin | 3,173 | 3,017 | 2,667 | 2,389 | - | - |
Other Operating Expenses | - | - | - | - | 2,025 | 2,161 |
Operating Expenses | 3,172 | 3,016 | 2,667 | 2,389 | 2,025 | 2,161 |
Operating Income | 505 | 804 | 645 | 833 | 586.45 | 491.51 |
Interest Expense | - | - | -1 | -1 | -6.37 | -10.3 |
Interest & Investment Income | 6.5 | 8 | 3 | 2 | - | - |
Currency Exchange Gain (Loss) | -11 | -7 | -12 | -8 | - | - |
Other Non Operating Income (Expenses) | -1 | - | 10 | -2 | 690.87 | 460.4 |
EBT Excluding Unusual Items | 499.5 | 805 | 645 | 824 | 1,271 | 941.61 |
Gain (Loss) on Sale of Investments | - | - | - | 33 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 176 | - | - |
Asset Writedown | -5 | -5 | - | -3 | - | - |
Other Unusual Items | -3 | -11 | - | -1 | - | - |
Pretax Income | 491.5 | 789 | 645 | 1,029 | 1,271 | 941.61 |
Income Tax Expense | 90.5 | 184 | 163 | 259 | 388.93 | 301.3 |
Net Income to Company | - | 605 | 482 | 770 | - | - |
Net Income | 401 | 605 | 482 | 770 | 882.02 | 640.31 |
Net Income to Common | 401 | 605 | 482 | 770 | 882.02 | 640.31 |
Net Income Growth | - | 25.52% | -37.40% | -12.70% | 37.75% | 313.27% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | - | - |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 80.94 | 125.18 | 99.73 | 159.32 | - | - |
EPS (Diluted) | 80.94 | 125.18 | 99.73 | 159.32 | - | - |
EPS Growth | - | 25.52% | -37.40% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 964 | - | - | - | - |
Free Cash Flow Per Share | - | 199.47 | - | - | - | - |
Dividend Per Share | 37.600 | 37.600 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 29.99% | 30.78% | 28.54% | 28.34% | 25.87% | 27.86% |
Operating Margin | 4.12% | 6.48% | 5.56% | 7.33% | 5.81% | 5.16% |
Profit Margin | 3.27% | 4.88% | 4.15% | 6.77% | 8.74% | 6.72% |
Free Cash Flow Margin | - | 7.77% | - | - | - | - |
EBITDA | - | 878 | - | - | - | - |
EBITDA Margin | - | 7.07% | - | - | - | - |
D&A For EBITDA | - | 74 | - | - | - | - |
EBIT | 505 | 804 | 645 | 833 | 586.45 | 491.51 |
EBIT Margin | 4.12% | 6.48% | 5.56% | 7.33% | 5.81% | 5.16% |
Effective Tax Rate | 18.41% | 23.32% | 25.27% | 25.17% | - | - |