Nippon Kinzoku Co., Ltd. (TYO:5491)
Japan · Delayed Price · Currency is JPY 836.00
-14.00 (-1.65%)
Nov 4, 2026, 3:30 PM JST
Nippon Kinzoku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 50,667 | 49,619 | 51,298 | 51,411 | 52,566 | 49,117 | |
Revenue Growth | 1.74% | -3.27% | -0.22% | -2.20% | 7.02% | 22.47% |
Cost of Revenue | 43,969 | 43,358 | 46,151 | 47,145 | 46,100 | 42,608 |
Gross Profit | 6,698 | 6,261 | 5,147 | 4,266 | 6,466 | 6,509 |
Selling, General & Admin | 4,803 | 4,802 | 5,140 | 5,178 | 4,999 | 4,826 |
Operating Expenses | 4,976 | 4,992 | 5,337 | 5,360 | 5,192 | 5,122 |
Operating Income | 1,722 | 1,269 | -190 | -1,094 | 1,274 | 1,387 |
Interest Expense | -452 | -352 | -255 | -195 | -169 | -140 |
Interest & Investment Income | 126 | 124 | 115 | 93 | 80 | 61 |
Currency Exchange Gain (Loss) | -352 | -411 | -216 | -59 | -24 | -92 |
Other Non Operating Income (Expenses) | -179 | -187 | 34 | -38 | 76 | 75 |
EBT Excluding Unusual Items | 865 | 443 | -512 | -1,293 | 1,237 | 1,291 |
Gain (Loss) on Sale of Investments | - | - | 175 | 104 | -16 | -10 |
Gain (Loss) on Sale of Assets | 140 | 264 | 1,859 | 4,263 | 49 | 48 |
Asset Writedown | -140 | -141 | -162 | -483 | -1,771 | -383 |
Legal Settlements | - | - | - | -200 | - | - |
Other Unusual Items | - | -1 | - | -1 | 1,842 | 2,449 |
Pretax Income | 865 | 565 | 1,360 | 2,390 | 1,341 | 3,395 |
Income Tax Expense | 420 | 352 | 657 | 845 | 425 | 878 |
Net Income | 445 | 213 | 703 | 1,545 | 916 | 2,517 |
Net Income to Common | 445 | 213 | 703 | 1,545 | 916 | 2,517 |
Net Income Growth | -65.07% | -69.70% | -54.50% | 68.67% | -63.61% | - |
Shares Outstanding (Basic) | 6 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 6 | 7 | 7 | 7 | 7 | 7 |
Shares Change | -3.27% | -1.49% | - | - | - | - |
EPS (Basic) | 68.73 | 32.30 | 105.02 | 230.80 | 136.84 | 376.01 |
EPS (Diluted) | 68.73 | 32.30 | 105.02 | 230.80 | 136.84 | 376.01 |
EPS Growth | -63.89% | -69.24% | -54.50% | 68.67% | -63.61% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 885 | 103 | -2,908 | -6,133 | 1,826 |
Free Cash Flow Per Share | - | 134.21 | 15.39 | -434.42 | -916.19 | 272.78 |
Dividend Per Share | 5.000 | 5.000 | - | - | 5.000 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 13.22% | 12.62% | 10.03% | 8.30% | 12.30% | 13.25% |
Operating Margin | 3.40% | 2.56% | -0.37% | -2.13% | 2.42% | 2.82% |
Profit Margin | 0.88% | 0.43% | 1.37% | 3.00% | 1.74% | 5.12% |
Free Cash Flow Margin | - | 1.78% | 0.20% | -5.66% | -11.67% | 3.72% |
EBITDA | 3,466 | 3,012 | 1,526 | 729 | 3,071 | 3,067 |
EBITDA Margin | 6.84% | 6.07% | 2.97% | 1.42% | 5.84% | 6.24% |
D&A For EBITDA | 1,744 | 1,743 | 1,716 | 1,823 | 1,797 | 1,680 |
EBIT | 1,722 | 1,269 | -190 | -1,094 | 1,274 | 1,387 |
EBIT Margin | 3.40% | 2.56% | -0.37% | -2.13% | 2.42% | 2.82% |
Effective Tax Rate | 48.55% | 62.30% | 48.31% | 35.36% | 31.69% | 25.86% |