United States Steel Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	51,709	42,672	37,259	35,186	27,523
Revenue Growth (YoY)	21.18%	14.53%	5.89%	27.84%	-
Cost of Revenue	43,635	35,593	30,259	29,556	22,183
Gross Profit	8,074	7,079	7,000	5,630	5,340
Selling, General & Admin	4,891	4,032	3,500	3,050	2,845
Other Operating Expenses	469	548	582	392	401
Operating Expenses	5,360	4,578	4,080	3,421	3,247
Operating Income	2,714	2,501	2,920	2,209	2,093
Interest Expense	-480	-322	-280	-234	-219
Interest & Investment Income	17	5	3	2	1
Other Non Operating Income (Expenses)	-130	-144	-77	-59	-85
EBT Excluding Unusual Items	2,121	2,040	2,566	1,918	1,790
Gain (Loss) on Sale of Investments	214	-112	-49	16	-
Asset Writedown	-22	-19	-	-	-
Pretax Income	2,313	1,909	2,517	1,934	1,790
Income Tax Expense	926	787	925	710	620
Earnings From Continuing Operations	1,387	1,122	1,592	1,224	1,170
Minority Interest in Earnings	3	-10	-16	-7	-
Net Income	1,390	1,112	1,576	1,217	1,170
Net Income to Common	1,390	1,112	1,576	1,217	1,170
Net Income Growth	25.00%	-29.44%	29.50%	4.02%	-
Shares Outstanding (Basic)	58	58	58	58	58
Shares Outstanding (Diluted)	59	58	59	59	58
Shares Change (YoY)	1.40%	-0.67%	-0.08%	0.70%	-
EPS (Basic)	23.78	19.11	26.98	20.85	20.21
EPS (Diluted)	23.52	19.09	26.86	20.71	20.05
EPS Growth	23.23%	-28.93%	29.66%	3.29%	-
Free Cash Flow	-7,364	-695	-9,328	112	86
Free Cash Flow Per Share	-124.54	-11.92	-158.89	1.91	1.47
Dividend Per Share	10.000	5.000	5.000	3.375	3.250
Dividend Growth	100.00%	-	48.15%	3.85%	-
Gross Margin	15.61%	16.59%	18.79%	16.00%	19.40%
Operating Margin	5.25%	5.86%	7.84%	6.28%	7.61%
Profit Margin	2.69%	2.61%	4.23%	3.46%	4.25%
Free Cash Flow Margin	-14.24%	-1.63%	-25.04%	0.32%	0.31%
EBITDA	2,847	2,619	3,031	2,315	2,155
EBITDA Margin	5.51%	6.14%	8.13%	6.58%	7.83%
D&A For EBITDA	133	118	111	106	62
EBIT	2,714	2,501	2,920	2,209	2,093
EBIT Margin	5.25%	5.86%	7.84%	6.28%	7.61%
Effective Tax Rate	40.03%	41.23%	36.75%	36.71%	34.64%
Advertising Expenses	823	694	609	509	485

Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.