MIGALO HOLDINGS Inc. (TYO:5535)
Japan · Delayed Price · Currency is JPY 290.00
+4.00 (1.40%)
Sep 9, 2026, 3:30 PM JST
MIGALO HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 58,100 | 57,532 | 51,709 | 42,672 | 37,259 | 35,186 | |
Revenue Growth | 11.07% | 11.26% | 21.18% | 14.53% | 5.89% | 27.84% |
Cost of Revenue | 48,720 | 48,357 | 43,635 | 35,593 | 30,259 | 29,556 |
Gross Profit | 9,380 | 9,175 | 8,074 | 7,079 | 7,000 | 5,630 |
Selling, General & Admin | 5,773 | 5,566 | 4,891 | 4,032 | 3,500 | 3,050 |
Other Operating Expenses | 546 | 546 | 469 | 548 | 582 | 392 |
Operating Expenses | 6,320 | 6,113 | 5,360 | 4,578 | 4,080 | 3,421 |
Operating Income | 3,060 | 3,062 | 2,714 | 2,501 | 2,920 | 2,209 |
Interest Expense | -636.26 | -617 | -480 | -322 | -280 | -234 |
Interest & Investment Income | 21.22 | 21 | 17 | 5 | 3 | 2 |
Other Non Operating Income (Expenses) | -107.67 | -119 | -130 | -144 | -77 | -59 |
EBT Excluding Unusual Items | 2,337 | 2,347 | 2,121 | 2,040 | 2,566 | 1,918 |
Gain (Loss) on Sale of Investments | -63.3 | -92 | 214 | -112 | -49 | 16 |
Asset Writedown | - | - | -22 | -19 | - | - |
Other Unusual Items | -0.3 | -1 | - | - | - | - |
Pretax Income | 2,273 | 2,254 | 2,313 | 1,909 | 2,517 | 1,934 |
Income Tax Expense | 766.48 | 790 | 926 | 787 | 925 | 710 |
Earnings From Continuing Operations | 1,506 | 1,464 | 1,387 | 1,122 | 1,592 | 1,224 |
Minority Interest in Earnings | -34.81 | -30 | 3 | -10 | -16 | -7 |
Net Income | 1,472 | 1,434 | 1,390 | 1,112 | 1,576 | 1,217 |
Net Income to Common | 1,472 | 1,434 | 1,390 | 1,112 | 1,576 | 1,217 |
Net Income Growth | -3.75% | 3.16% | 25.00% | -29.44% | 29.50% | 4.02% |
Shares Outstanding (Basic) | 64 | 61 | 58 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 64 | 62 | 59 | 58 | 59 | 59 |
Shares Change | 8.63% | 4.68% | 1.40% | -0.67% | -0.08% | 0.70% |
EPS (Basic) | 23.50 | 23.44 | 23.78 | 19.11 | 26.98 | 20.85 |
EPS (Diluted) | 23.28 | 23.17 | 23.52 | 19.09 | 26.86 | 20.71 |
EPS Growth | -9.92% | -1.49% | 23.23% | -28.93% | 29.66% | 3.29% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,796 | -7,364 | -695 | -9,328 | 112 |
Free Cash Flow Per Share | - | 61.33 | -124.54 | -11.92 | -158.89 | 1.91 |
Dividend Per Share | 8.500 | 8.500 | 10.000 | 5.000 | 5.000 | 3.375 |
Dividend Growth | -15.00% | -15.00% | 100.00% | 0% | 48.15% | 3.85% |
Gross Margin | - | 15.95% | 15.61% | 16.59% | 18.79% | 16.00% |
Operating Margin | 5.27% | 5.32% | 5.25% | 5.86% | 7.84% | 6.28% |
Profit Margin | 2.53% | 2.49% | 2.69% | 2.61% | 4.23% | 3.46% |
Free Cash Flow Margin | - | 6.60% | -14.24% | -1.63% | -25.04% | 0.32% |
EBITDA | 3,193 | 3,195 | 2,847 | 2,619 | 3,031 | 2,315 |
EBITDA Margin | - | 5.55% | 5.51% | 6.14% | 8.13% | 6.58% |
D&A For EBITDA | 133 | 133 | 133 | 118 | 111 | 106 |
EBIT | 3,060 | 3,062 | 2,714 | 2,501 | 2,920 | 2,209 |
EBIT Margin | - | 5.32% | 5.25% | 5.86% | 7.84% | 6.28% |
Effective Tax Rate | - | 35.05% | 40.03% | 41.23% | 36.75% | 36.71% |
Advertising Expenses | - | 968 | 823 | 694 | 609 | 509 |