Nippon Denko Co., Ltd. (TYO:5563)
Japan · Delayed Price · Currency is JPY 428.00
+27.00 (6.73%)
Jul 31, 2026, 3:30 PM JST
Nippon Denko Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 53,409 | 44,516 | 39,128 | 37,871 | 49,224 | 42,879 | |
Market Cap Growth | 38.44% | 13.77% | 3.32% | -23.06% | 14.80% | -2.29% |
Enterprise Value | 63,241 | 53,736 | 51,833 | 50,606 | 59,365 | 49,738 |
Last Close Price | 428.00 | 353.73 | 270.47 | 252.00 | 311.11 | 246.20 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.36 | 31.39 | 12.45 | 8.66 | 6.19 | 5.52 |
Forward PE | - | 9.01 | 9.01 | 9.01 | 9.01 | 9.01 |
PS Ratio | 0.69 | 0.58 | 0.50 | 0.50 | 0.62 | 0.65 |
PB Ratio | 0.75 | 0.63 | 0.53 | 0.53 | 0.71 | 0.67 |
P/TBV Ratio | 0.75 | 0.63 | 0.54 | 0.53 | 0.71 | 0.67 |
P/FCF Ratio | 5.48 | 4.57 | 23.59 | 9.50 | 28.34 | 16.96 |
P/OCF Ratio | 3.67 | 3.06 | 6.57 | 4.32 | 7.84 | 8.17 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.82 | 0.70 | 0.66 | 0.66 | 0.75 | 0.75 |
EV/EBITDA Ratio | 7.56 | 6.09 | 5.13 | 6.58 | 5.26 | 4.71 |
EV/EBIT Ratio | 13.72 | 10.41 | 7.56 | 10.67 | 6.73 | 5.90 |
EV/FCF Ratio | 6.49 | 5.52 | 31.24 | 12.70 | 34.18 | 19.68 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.23 | 0.20 | 0.23 | 0.26 | 0.31 | 0.28 |
Debt / EBITDA Ratio | 1.66 | 1.57 | 1.69 | 2.41 | 1.90 | 1.70 |
Debt / FCF Ratio | - | 1.42 | 10.29 | 4.66 | 12.36 | 7.12 |
Net Debt / Equity Ratio | 0.14 | 0.11 | 0.15 | 0.15 | 0.18 | 0.13 |
Net Debt / EBITDA Ratio | 0.99 | 0.88 | 1.10 | 1.39 | 1.11 | 0.78 |
Net Debt / FCF Ratio | - | 0.80 | 6.71 | 2.68 | 7.23 | 3.25 |
Asset Turnover | 0.78 | 0.79 | 0.77 | 0.74 | 0.79 | 0.73 |
Inventory Turnover | 2.12 | 2.15 | 1.99 | 2.02 | 2.26 | 2.31 |
Quick Ratio | 0.92 | 1.21 | 0.94 | 1.17 | 0.83 | 1.69 |
Current Ratio | 2.50 | 3.18 | 2.87 | 3.22 | 2.28 | 3.09 |
Return on Equity (ROE) | - | 1.96% | 4.32% | 6.21% | 11.92% | 12.87% |
Return on Assets (ROA) | - | 3.30% | 4.22% | 2.88% | 5.49% | 5.79% |
Return on Invested Capital (ROIC) | 4.35% | 3.56% | 5.43% | 5.78% | 8.73% | 12.16% |
Return on Capital Employed (ROCE) | 7.70% | 6.50% | 8.20% | 5.60% | 11.00% | 10.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.66% | 3.19% | 8.04% | 11.55% | 16.15% | 18.12% |
FCF Yield | 18.24% | 21.88% | 4.24% | 10.52% | 3.53% | 5.90% |
Dividend Yield | 3.04% | 3.11% | 4.07% | 3.57% | 5.46% | 6.50% |
Payout Ratio | - | 116.15% | 43.64% | 38.17% | 36.95% | 17.01% |
Buyback Yield / Dilution | 5.68% | 3.39% | 0.16% | 5.82% | 0.57% | -0.08% |
Total Shareholder Return | 8.72% | 6.50% | 4.22% | 9.40% | 6.03% | 6.42% |