Excite Holdings Co., Ltd. (TYO:5571)
Japan flag Japan · Delayed Price · Currency is JPY
950.00
+13.00 (1.39%)
Aug 19, 2026, 3:30 PM JST

Excite Holdings Statistics

Total Valuation

Excite Holdings has a market cap or net worth of JPY 4.50 billion. The enterprise value is 7.42 billion.

Market Cap4.50B
Enterprise Value 7.42B

Important Dates

The next estimated earnings date is Thursday, August 20, 2026.

Earnings Date Aug 20, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Excite Holdings has 4.80 million shares outstanding. The number of shares has decreased by -0.32% in one year.

Current Share Class 4.80M
Shares Outstanding 4.80M
Shares Change (YoY) -0.32%
Shares Change (QoQ) -4.77%
Owned by Insiders (%) 66.00%
Owned by Institutions (%) 11.07%
Float 934,194

Valuation Ratios

The trailing PE ratio is 12.73.

PE Ratio 12.73
Forward PE n/a
PS Ratio 0.41
PB Ratio 1.26
P/TBV Ratio n/a
P/FCF Ratio 97.87
P/OCF Ratio 12.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.32, with an EV/FCF ratio of 161.33.

EV / Earnings 20.22
EV / Sales 0.68
EV / EBITDA 6.32
EV / EBIT 15.27
EV / FCF 161.33

Financial Position

The company has a current ratio of 1.51, with a Debt / Equity ratio of 1.25.

Current Ratio 1.51
Quick Ratio 1.43
Debt / Equity 1.25
Debt / EBITDA 3.81
Debt / FCF 97.28
Interest Coverage 7.84

Financial Efficiency

Return on equity (ROE) is 10.19% and return on invested capital (ROIC) is 5.39%.

Return on Equity (ROE) 10.19%
Return on Assets (ROA) 2.91%
Return on Invested Capital (ROIC) 5.39%
Return on Capital Employed (ROCE) 6.58%
Weighted Average Cost of Capital (WACC) 2.41%
Revenue Per Employee 62.94M
Profits Per Employee 2.12M
Employee Count173
Asset Turnover 1.04
Inventory Turnover 97.77

Taxes

In the past 12 months, Excite Holdings has paid 82.00 million in taxes.

Income Tax 82.00M
Effective Tax Rate 18.43%

Stock Price Statistics

The stock price has decreased by -28.52% in the last 52 weeks. The beta is -0.10, so Excite Holdings's price volatility has been lower than the market average.

Beta (5Y) -0.10
52-Week Price Change -28.52%
50-Day Moving Average 989.00
200-Day Moving Average 1,119.81
Relative Strength Index (RSI) 31.35
Average Volume (20 Days) 4,650

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Excite Holdings had revenue of JPY 10.89 billion and earned 367.00 million in profits. Earnings per share was 73.63.

Revenue10.89B
Gross Profit 6.25B
Operating Income 486.00M
Pretax Income 445.00M
Net Income 367.00M
EBITDA 1.17B
EBIT 486.00M
Earnings Per Share (EPS) 73.63
Full Income Statement

Balance Sheet

The company has 1.69 billion in cash and 4.48 billion in debt, with a net cash position of -2.79 billion or -580.27 per share.

Cash & Cash Equivalents 1.69B
Total Debt 4.48B
Net Cash -2.79B
Net Cash Per Share -580.27
Equity (Book Value) 3.58B
Book Value Per Share 717.51
Working Capital 1.65B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 373.00 million and capital expenditures -327.00 million, giving a free cash flow of 46.00 million.

Operating Cash Flow 373.00M
Capital Expenditures -327.00M
Depreciation & Amortization 627.00M
Net Borrowing 281.00M
Free Cash Flow 46.00M
FCF Per Share 9.57
Full Cash Flow Statement

Margins

Gross margin is 57.35%, with operating and profit margins of 4.46% and 3.37%.

Gross Margin 57.35%
Operating Margin 4.46%
Pretax Margin 4.09%
Profit Margin 3.37%
EBITDA Margin 10.78%
EBIT Margin 4.46%
FCF Margin 0.43%

Dividends & Yields

This stock pays an annual dividend of 31.50, which amounts to a dividend yield of 3.36%.

Dividend Per Share 31.50
Dividend Yield 3.36%
Dividend Growth (YoY) 5.00%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.32%
Shareholder Yield 3.67%
Earnings Yield 8.15%
FCF Yield 1.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Excite Holdings has an Altman Z-Score of 2.08 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.08
Piotroski F-Score 6