Ridge-i Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2020	FY 2019
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '20 Jul 31, 2020	Jul '19 Jul 31, 2019
Revenue	2,624	2,593	354.12	218.94
Revenue Growth (YoY)	-	632.24%	61.75%	-
Cost of Revenue	1,167	1,268	189.49	70.83
Gross Profit	1,457	1,325	164.63	148.11
Selling, General & Admin	1,039	1,042	-	-
Other Operating Expenses	-	-	321.83	117.76
Operating Expenses	1,039	1,042	330.88	117.95
Operating Income	418	283	-166.25	30.16
Interest Expense	-	-	-	-0.59
Interest & Investment Income	6	1	-	-
Other Non Operating Income (Expenses)	-3	6	3.29	-3.29
EBT Excluding Unusual Items	421	290	-162.96	26.27
Gain (Loss) on Sale of Assets	-	-1	-	-
Pretax Income	423	289	-162.96	26.27
Income Tax Expense	149	102	0.33	9.16
Earnings From Continuing Operations	274	187	-163.29	17.11
Net Income to Company	-	187	-	-
Minority Interest in Earnings	-18	-48	-	-
Net Income	256	139	-163.29	17.11
Net Income to Common	256	139	-163.29	17.11
Shares Outstanding (Basic)	4	4	-	-
Shares Outstanding (Diluted)	4	4	-	-
EPS (Basic)	61.81	35.84	-	-
EPS (Diluted)	60.41	34.87	-	-
Free Cash Flow	-	7	-	-
Free Cash Flow Per Share	-	1.75	-	-
Gross Margin	55.53%	51.10%	46.49%	67.65%
Operating Margin	15.93%	10.91%	-46.95%	13.77%
Profit Margin	9.76%	5.36%	-46.11%	7.81%
Free Cash Flow Margin	-	0.27%	-	-
EBITDA	-	367	-157.2	30.35
EBITDA Margin	-	14.15%	-44.39%	13.86%
D&A For EBITDA	-	84	-	-
EBIT	418	283	-166.25	30.16
EBIT Margin	15.93%	10.91%	-46.95%	13.77%
Effective Tax Rate	35.23%	35.29%	-	-