ABEJA, Inc. (TYO:5574)
Japan · Delayed Price · Currency is JPY 2,492.00
+205.00 (8.96%)
Jul 27, 2026, 1:35 PM JST
ABEJA Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 4,261 | 3,585 | 2,766 | 2,775 | 1,978 | 1,259 | |
Revenue Growth (YoY) | 24.81% | 29.61% | -0.32% | 40.29% | 57.11% | 835.13% |
Cost of Revenue | 1,689 | 1,349 | 922 | 1,049 | 796 | 678 |
Gross Profit | 2,572 | 2,236 | 1,844 | 1,726 | 1,182 | 581 |
Selling, General & Admin | 1,947 | 1,778 | 1,548 | 1,323 | 1,345 | 846 |
Operating Expenses | 1,959 | 1,790 | 1,553 | 1,323 | 1,345 | 846 |
Operating Income | 613 | 446 | 291 | 403 | -163 | -265 |
Interest & Investment Income | 17 | 5 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | -2 | -23 | - |
Other Non Operating Income (Expenses) | 2 | - | -6 | -21 | 5 | 5 |
EBT Excluding Unusual Items | 632 | 451 | 285 | 380 | -181 | -260 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -52 |
Gain (Loss) on Sale of Assets | - | - | - | - | -14 | - |
Other Unusual Items | - | - | - | - | 1 | -36 |
Pretax Income | 632 | 451 | 285 | 380 | -194 | -348 |
Income Tax Expense | -176 | 3 | 67 | -41 | 2 | 2 |
Net Income to Company | - | 448 | 218 | 421 | -196 | -350 |
Net Income | 808 | 448 | 218 | 421 | -196 | -350 |
Net Income to Common | 808 | 448 | 218 | 421 | -196 | -350 |
Net Income Growth | 93.30% | 105.51% | -48.22% | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 9 | 8 | 5 | 5 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 5 | 5 |
Shares Change (YoY) | 1.03% | 0.09% | 6.88% | 103.29% | -10.81% | - |
EPS (Basic) | 81.78 | 47.14 | 24.22 | 53.34 | -41.10 | -65.46 |
EPS (Diluted) | 77.45 | 43.20 | 21.04 | 43.43 | -41.10 | -65.46 |
EPS Growth | 91.33% | 105.32% | -51.55% | - | - | - |
Free Cash Flow | - | 1,606 | -774 | 460 | - | - |
Free Cash Flow Per Share | - | 154.86 | -74.70 | 47.45 | - | - |
Gross Margin | 60.36% | 62.37% | 66.67% | 62.20% | 59.76% | 46.15% |
Operating Margin | 14.39% | 12.44% | 10.52% | 14.52% | -8.24% | -21.05% |
Profit Margin | 18.96% | 12.50% | 7.88% | 15.17% | -9.91% | -27.80% |
Free Cash Flow Margin | - | 44.80% | -27.98% | 16.58% | - | - |
EBITDA | 630.25 | 458 | 296 | - | - | - |
EBITDA Margin | 14.79% | 12.78% | 10.70% | - | - | - |
D&A For EBITDA | 17.25 | 12 | 5 | - | - | - |
EBIT | 613 | 446 | 291 | 403 | -163 | -265 |
EBIT Margin | 14.39% | 12.44% | 10.52% | 14.52% | -8.24% | -21.05% |
Effective Tax Rate | - | 0.66% | 23.51% | - | - | - |