O.B.System Inc. (TYO:5576)

O.B.System Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025
Period Ending	Sep 30, 2025	Mar 31, 2025
Revenue	7,829	7,684
Cost of Revenue	6,385	6,236
Gross Profit	1,444	1,448
Selling, General & Admin	927	886
Operating Expenses	927	886
Operating Income	517	562
Interest & Investment Income	34	29
Other Non Operating Income (Expenses)	18	20
EBT Excluding Unusual Items	569	611
Gain (Loss) on Sale of Investments	94	84
Pretax Income	663	695
Income Tax Expense	187	210
Net Income	476	485
Net Income to Common	476	485
Shares Outstanding (Basic)	2	2
Shares Outstanding (Diluted)	2	2
EPS (Basic)	206.29	210.46
EPS (Diluted)	206.29	210.46
Free Cash Flow	283	431
Free Cash Flow Per Share	122.65	187.03
Dividend Per Share	40.000	80.000
Gross Margin	18.44%	18.84%
Operating Margin	6.60%	7.31%
Profit Margin	6.08%	6.31%
Free Cash Flow Margin	3.62%	5.61%
EBITDA	594	627
EBITDA Margin	7.59%	8.16%
D&A For EBITDA	77	65
EBIT	517	562
EBIT Margin	6.60%	7.31%
Effective Tax Rate	28.21%	30.22%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.