O.B.System Inc. (TYO:5576)

O.B.System Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025
Period Ending	Dec 31, 2025	Mar 31, 2025
Revenue	8,169	7,684
Cost of Revenue	6,624	6,236
Gross Profit	1,545	1,448
Selling, General & Admin	988	886
Operating Expenses	988	886
Operating Income	557	562
Interest & Investment Income	36	29
Other Non Operating Income (Expenses)	32	20
EBT Excluding Unusual Items	624	611
Gain (Loss) on Sale of Investments	116	84
Pretax Income	740	695
Income Tax Expense	220	210
Net Income	520	485
Net Income to Common	520	485
Shares Outstanding (Basic)	2	2
Shares Outstanding (Diluted)	2	2
EPS (Basic)	224.88	210.46
EPS (Diluted)	224.88	210.46
Free Cash Flow	-	431
Free Cash Flow Per Share	-	187.03
Dividend Per Share	90.000	80.000
Gross Margin	18.91%	18.84%
Operating Margin	6.82%	7.31%
Profit Margin	6.37%	6.31%
Free Cash Flow Margin	-	5.61%
EBITDA	-	627
EBITDA Margin	-	8.16%
D&A For EBITDA	-	65
EBIT	557	562
EBIT Margin	6.82%	7.31%
Effective Tax Rate	29.73%	30.22%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.