AR advanced technology Income Statement

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	15,084	14,152	11,129	10,162	8,768	7,597
Revenue Growth (YoY)	33.18%	27.16%	9.52%	15.90%	15.41%	23.22%
Cost of Revenue	10,850	10,381	8,292	7,693	6,781	5,897
Gross Profit	4,234	3,771	2,837	2,469	1,987	1,700
Selling, General & Admin	3,212	2,942	2,416	1,948	1,590	1,264
Operating Expenses	3,212	2,942	2,416	1,940	1,590	1,264
Operating Income	1,022	829	421	529	397	436
Interest Expense	-19	-17	-6	-5	-6	-7
Interest & Investment Income	2	2	-	-	-	-
Earnings From Equity Investments	-57	-76	-	-	-	-
Other Non Operating Income (Expenses)	53	38	32	-12	4	15
EBT Excluding Unusual Items	1,001	776	447	512	395	444
Asset Writedown	-21	-21	-	-22	-	-
Other Unusual Items	-	-27	-32	-	-	-15
Pretax Income	980	728	415	490	395	429
Income Tax Expense	399	283	140	171	123	85
Net Income to Company	-	445	275	319	272	344
Net Income	581	445	275	319	272	344
Net Income to Common	581	445	275	319	272	344
Net Income Growth	250.00%	61.82%	-13.79%	17.28%	-20.93%	160.00%
Shares Outstanding (Basic)	10	10	10	9	9	9
Shares Outstanding (Diluted)	10	10	11	10	9	9
Shares Change (YoY)	-3.15%	-4.08%	6.65%	10.58%	-4.41%	-
EPS (Basic)	59.58	45.32	27.66	34.89	30.27	36.59
EPS (Diluted)	57.35	43.81	26.01	32.11	30.27	36.59
EPS Growth	261.31%	68.44%	-19.00%	6.09%	-17.28%	-
Free Cash Flow	-	919	186	706	-	-
Free Cash Flow Per Share	-	90.39	17.55	71.04	-	-
Dividend Per Share	6.667	6.667	-	-	-	-
Gross Margin	28.07%	26.65%	25.49%	24.30%	22.66%	22.38%
Operating Margin	6.78%	5.86%	3.78%	5.21%	4.53%	5.74%
Profit Margin	3.85%	3.14%	2.47%	3.14%	3.10%	4.53%
Free Cash Flow Margin	-	6.49%	1.67%	6.95%	-	-
EBITDA	1,234	1,020	530	631	-	-
EBITDA Margin	8.18%	7.21%	4.76%	6.21%	-	-
D&A For EBITDA	211.5	191	109	102	-	-
EBIT	1,022	829	421	529	397	436
EBIT Margin	6.78%	5.86%	3.78%	5.21%	4.53%	5.74%
Effective Tax Rate	40.71%	38.87%	33.73%	34.90%	31.14%	19.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.