AR advanced technology Income Statement

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	May '25 May 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	Aug '20 Aug 31, 2020	2016 - 2020
Revenue	13,092	11,129	10,162	8,768	7,597	6,166	Upgrade
Revenue Growth (YoY)	18.46%	9.52%	15.90%	15.41%	23.22%	-0.18%	Upgrade
Cost of Revenue	9,657	8,292	7,693	6,781	5,897	4,778	Upgrade
Gross Profit	3,435	2,837	2,469	1,987	1,700	1,387	Upgrade
Selling, General & Admin	2,739	2,416	1,948	1,590	1,264	-	Upgrade
Other Operating Expenses	-	-	-	-	-	1,123	Upgrade
Operating Expenses	2,739	2,416	1,940	1,590	1,264	1,181	Upgrade
Operating Income	696	421	529	397	436	206.87	Upgrade
Interest Expense	-15	-6	-5	-6	-7	-4.49	Upgrade
Other Non Operating Income (Expenses)	56	32	-12	4	15	-3.08	Upgrade
EBT Excluding Unusual Items	720	447	512	395	444	199.3	Upgrade
Asset Writedown	-19	-	-22	-	-	-	Upgrade
Other Unusual Items	-60	-32	-	-	-15	-	Upgrade
Pretax Income	641	415	490	395	429	199.3	Upgrade
Income Tax Expense	294	140	171	123	85	66.99	Upgrade
Net Income to Company	-	275	319	272	344	-	Upgrade
Net Income	346	275	319	272	344	132.31	Upgrade
Net Income to Common	346	275	319	272	344	132.31	Upgrade
Net Income Growth	41.22%	-13.79%	17.28%	-20.93%	160.00%	-0.94%	Upgrade
Shares Outstanding (Basic)	3	3	3	3	3	-	Upgrade
Shares Outstanding (Diluted)	3	4	3	3	3	-	Upgrade
Shares Change (YoY)	-7.82%	6.65%	10.58%	-4.41%	-	-	Upgrade
EPS (Basic)	104.92	82.97	104.68	90.80	109.77	-	Upgrade
EPS (Diluted)	100.90	78.03	96.33	90.80	109.77	-	Upgrade
EPS Growth	52.41%	-19.00%	6.09%	-17.28%	-	-	Upgrade
Free Cash Flow	-	186	706	-	-	-	Upgrade
Free Cash Flow Per Share	-	52.65	213.13	-	-	-	Upgrade
Gross Margin	26.24%	25.49%	24.30%	22.66%	22.38%	22.50%	Upgrade
Operating Margin	5.32%	3.78%	5.21%	4.53%	5.74%	3.36%	Upgrade
Profit Margin	2.64%	2.47%	3.14%	3.10%	4.53%	2.15%	Upgrade
Free Cash Flow Margin	-	1.67%	6.95%	-	-	-	Upgrade
EBITDA	810.25	530	631	-	-	264.38	Upgrade
EBITDA Margin	6.19%	4.76%	6.21%	-	-	4.29%	Upgrade
D&A For EBITDA	114.25	109	102	-	-	-	Upgrade
EBIT	696	421	529	397	436	206.87	Upgrade
EBIT Margin	5.32%	3.78%	5.21%	4.53%	5.74%	3.36%	Upgrade
Effective Tax Rate	45.87%	33.73%	34.90%	31.14%	19.81%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.