NETSTARS Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,800	16,930	12,740	12,091	-	-
Market Cap Growth	9.18%	32.89%	5.37%	-	-	-
Enterprise Value	-22,409	-18,939	-16,918	-27,206	-	-
Last Close Price	820.00	1006.00	763.00	725.00	-	-
PE Ratio	41.66	34.91	-	-	-	-
Forward PE	24.82	33.17	32.68	36.21	-	-
PS Ratio	2.88	3.54	3.27	3.25	-	-
PB Ratio	1.81	2.22	1.79	1.71	-	-
P/TBV Ratio	1.94	2.38	1.97	1.91	-	-
P/FCF Ratio	5.84	7.17	1.70	2.02	-	-
P/OCF Ratio	5.81	7.12	1.70	2.01	-	-
Net Debt / Equity Ratio	-4.74	-4.74	-4.77	-3.75	-3.06	-2.41
Net Debt / EBITDA Ratio	-67.43	-67.43	-247.26	234.71	-	-
Net Debt / FCF Ratio	-15.32	-15.32	-4.51	-4.42	-	-
Asset Turnover	0.13	0.13	0.12	0.15	0.15	-
Inventory Turnover	8.67	8.67	19.87	30.53	30.32	-
Quick Ratio	1.19	1.19	1.20	1.27	1.34	1.51
Current Ratio	1.21	1.21	1.21	1.28	1.35	1.53
Return on Equity (ROE)	6.58%	6.58%	-0.52%	-5.13%	-8.49%	-
Return on Assets (ROA)	0.49%	0.49%	-0.17%	-0.80%	-1.73%	-
Return on Capital Employed (ROCE)	3.80%	3.80%	-1.20%	-4.50%	-8.60%	-14.50%
Earnings Yield	3.51%	2.86%	-0.29%	-2.87%	-	-
FCF Yield	17.12%	13.96%	58.92%	49.58%	-	-
Buyback Yield / Dilution	-2.39%	-2.39%	-3.22%	-1.18%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.