AVILEN Inc. (TYO:5591)

AVILEN Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Revenue	1,672	1,241
Revenue Growth (YoY)	34.73%	-
Cost of Revenue	508	374
Gross Profit	1,164	867
Selling, General & Admin	889	678
Operating Expenses	889	678
Operating Income	275	189
Interest Expense	-6	-1
Other Non Operating Income (Expenses)	-7	-
EBT Excluding Unusual Items	262	188
Asset Writedown	-	-17
Other Unusual Items	-	1
Pretax Income	262	172
Income Tax Expense	88	56
Net Income	174	116
Net Income to Common	174	116
Net Income Growth	50.00%	-
Shares Outstanding (Basic)	6	6
Shares Outstanding (Diluted)	6	6
Shares Change (YoY)	1.08%	-
EPS (Basic)	28.49	19.13
EPS (Diluted)	27.59	18.59
EPS Growth	48.41%	-
Free Cash Flow	-	216
Free Cash Flow Per Share	-	34.62
Gross Margin	69.62%	69.86%
Operating Margin	16.45%	15.23%
Profit Margin	10.41%	9.35%
Free Cash Flow Margin	-	17.41%
EBITDA	299	213
EBITDA Margin	17.88%	17.16%
D&A For EBITDA	24	24
EBIT	275	189
EBIT Margin	16.45%	15.23%
Effective Tax Rate	33.59%	32.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.