Yottavias Income Statement

Financials in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	873	755	969	860	762
Revenue Growth (YoY)	15.63%	-22.09%	12.67%	12.86%	-
Cost of Revenue	548	483	667	608	511
Gross Profit	325	272	302	252	251
Selling, General & Admin	317	244	255	214	208
Operating Expenses	317	244	255	214	208
Operating Income	8	28	47	38	43
Interest Expense	-2	-1	-1	-1	-1
Interest & Investment Income	-	-	-	1	-
Other Non Operating Income (Expenses)	11	-3	-13	1	-
EBT Excluding Unusual Items	17	24	33	39	42
Asset Writedown	-	-	-	-3	-
Pretax Income	17	24	33	36	42
Income Tax Expense	5	7	10	11	13
Net Income	12	17	23	25	29
Net Income to Common	12	17	23	25	29
Net Income Growth	-29.41%	-26.09%	-8.00%	-13.79%	-
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change (YoY)	-	-3.04%	-0.60%	-	-
EPS (Basic)	31.13	44.10	57.85	62.50	72.50
EPS (Diluted)	31.13	44.10	57.85	62.50	72.50
EPS Growth	-29.41%	-23.77%	-7.44%	-13.79%	-
Free Cash Flow	8	-17	61	-	-
Free Cash Flow Per Share	20.75	-44.10	153.43	-	-
Gross Margin	37.23%	36.03%	31.17%	29.30%	32.94%
Operating Margin	0.92%	3.71%	4.85%	4.42%	5.64%
Profit Margin	1.38%	2.25%	2.37%	2.91%	3.81%
Free Cash Flow Margin	0.92%	-2.25%	6.30%	-	-
EBITDA	22	30	49	-	-
EBITDA Margin	2.52%	3.97%	5.06%	-	-
D&A For EBITDA	14	2	2	-	-
EBIT	8	28	47	38	43
EBIT Margin	0.92%	3.71%	4.85%	4.42%	5.64%
Effective Tax Rate	29.41%	29.17%	30.30%	30.55%	30.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.