Nippon Chuzo K. K. (TYO:5609)
861.00
+8.00 (0.94%)
Jan 23, 2026, 3:30 PM JST
Nippon Chuzo K. K. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 14,039 | 14,311 | 15,992 | 14,811 | 12,106 | 11,902 | Upgrade | |
Revenue Growth (YoY) | -8.45% | -10.51% | 7.97% | 22.34% | 1.71% | -1.56% | Upgrade |
Cost of Revenue | 11,969 | 12,280 | 13,255 | 12,730 | 10,108 | 10,172 | Upgrade |
Gross Profit | 2,070 | 2,031 | 2,737 | 2,081 | 1,998 | 1,730 | Upgrade |
Selling, General & Admin | 1,627 | 1,622 | 1,451 | 1,369 | 1,210 | 1,233 | Upgrade |
Operating Expenses | 1,627 | 1,622 | 1,448 | 1,373 | 1,210 | 1,233 | Upgrade |
Operating Income | 443 | 409 | 1,289 | 708 | 788 | 497 | Upgrade |
Interest Expense | -33 | -29 | -23 | -19 | -10 | -10 | Upgrade |
Interest & Investment Income | 3 | 2 | 2 | 2 | 15 | 2 | Upgrade |
Currency Exchange Gain (Loss) | - | 3 | 3 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -2 | 1 | 4 | 32 | -7 | 83 | Upgrade |
EBT Excluding Unusual Items | 411 | 386 | 1,275 | 723 | 786 | 572 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 161 | 15 | Upgrade |
Gain (Loss) on Sale of Assets | -56 | -58 | -24 | -46 | 1 | -10 | Upgrade |
Asset Writedown | - | - | - | - | - | -20 | Upgrade |
Other Unusual Items | - | - | -369 | - | - | - | Upgrade |
Pretax Income | 355 | 328 | 882 | 677 | 948 | 557 | Upgrade |
Income Tax Expense | 94 | 92 | 231 | 109 | 285 | 122 | Upgrade |
Net Income | 261 | 236 | 651 | 568 | 663 | 435 | Upgrade |
Net Income to Common | 261 | 236 | 651 | 568 | 663 | 435 | Upgrade |
Net Income Growth | -42.89% | -63.75% | 14.61% | -14.33% | 52.41% | 31.42% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | - | -0.00% | -0.98% | -5.12% | -0.00% | -0.00% | Upgrade |
EPS (Basic) | 54.14 | 48.95 | 135.03 | 116.66 | 129.20 | 84.77 | Upgrade |
EPS (Diluted) | 54.14 | 48.95 | 135.03 | 116.66 | 129.20 | 84.77 | Upgrade |
EPS Growth | -42.89% | -63.75% | 15.75% | -9.71% | 52.42% | 31.42% | Upgrade |
Free Cash Flow | - | -300 | 1,215 | -489 | -927 | 720 | Upgrade |
Free Cash Flow Per Share | - | -62.23 | 252.01 | -100.43 | -180.65 | 140.31 | Upgrade |
Dividend Per Share | 30.000 | 30.000 | 35.000 | 30.000 | 30.000 | 25.000 | Upgrade |
Dividend Growth | -14.29% | -14.29% | 16.67% | - | 20.00% | - | Upgrade |
Gross Margin | 14.74% | 14.19% | 17.11% | 14.05% | 16.50% | 14.54% | Upgrade |
Operating Margin | 3.16% | 2.86% | 8.06% | 4.78% | 6.51% | 4.18% | Upgrade |
Profit Margin | 1.86% | 1.65% | 4.07% | 3.84% | 5.48% | 3.65% | Upgrade |
Free Cash Flow Margin | - | -2.10% | 7.60% | -3.30% | -7.66% | 6.05% | Upgrade |
EBITDA | 1,107 | 1,055 | 1,864 | 1,288 | 1,398 | 1,112 | Upgrade |
EBITDA Margin | 7.88% | 7.37% | 11.66% | 8.70% | 11.55% | 9.34% | Upgrade |
D&A For EBITDA | 663.75 | 646 | 575 | 580 | 610 | 615 | Upgrade |
EBIT | 443 | 409 | 1,289 | 708 | 788 | 497 | Upgrade |
EBIT Margin | 3.16% | 2.86% | 8.06% | 4.78% | 6.51% | 4.18% | Upgrade |
Effective Tax Rate | 26.48% | 28.05% | 26.19% | 16.10% | 30.06% | 21.90% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.