Nippon Chuzo K. K. (TYO:5609)
Japan
· Delayed Price · Currency is JPY 798.00
+12.00 (1.53%)
Apr 24, 2025, 3:30 PM JST
Nippon Chuzo K. K. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 14,104 | 15,992 | 14,811 | 12,106 | 11,902 | 12,091 | Upgrade
|
| Revenue Growth (YoY) | -12.08% | 7.97% | 22.34% | 1.71% | -1.56% | -12.01% | Upgrade
|
| Cost of Revenue | 11,756 | 13,255 | 12,730 | 10,108 | 10,172 | 10,460 | Upgrade
|
| Gross Profit | 2,348 | 2,737 | 2,081 | 1,998 | 1,730 | 1,631 | Upgrade
|
| Selling, General & Admin | 1,601 | 1,451 | 1,369 | 1,210 | 1,233 | 1,206 | Upgrade
|
| Operating Expenses | 1,598 | 1,448 | 1,373 | 1,210 | 1,233 | 1,206 | Upgrade
|
| Operating Income | 750 | 1,289 | 708 | 788 | 497 | 425 | Upgrade
|
| Interest Expense | -26 | -23 | -19 | -10 | -10 | -10 | Upgrade
|
| Interest & Investment Income | 2 | 2 | 2 | 15 | 2 | 45 | Upgrade
|
| Currency Exchange Gain (Loss) | 7 | 3 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 4 | 32 | -7 | 83 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 735 | 1,275 | 723 | 786 | 572 | 456 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 161 | 15 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -58 | -24 | -46 | 1 | -10 | -21 | Upgrade
|
| Asset Writedown | - | - | - | - | -20 | - | Upgrade
|
| Other Unusual Items | -100 | -369 | - | - | - | -18 | Upgrade
|
| Pretax Income | 577 | 882 | 677 | 948 | 557 | 417 | Upgrade
|
| Income Tax Expense | 176 | 231 | 109 | 285 | 122 | 86 | Upgrade
|
| Net Income | 401 | 651 | 568 | 663 | 435 | 331 | Upgrade
|
| Net Income to Common | 401 | 651 | 568 | 663 | 435 | 331 | Upgrade
|
| Net Income Growth | -36.55% | 14.61% | -14.33% | 52.41% | 31.42% | -37.78% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.98% | -5.12% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 83.18 | 135.03 | 116.66 | 129.20 | 84.77 | 64.50 | Upgrade
|
| EPS (Diluted) | 83.18 | 135.03 | 116.66 | 129.20 | 84.77 | 64.50 | Upgrade
|
| EPS Growth | -36.53% | 15.75% | -9.71% | 52.42% | 31.42% | -37.78% | Upgrade
|
| Free Cash Flow | - | 1,215 | -489 | -927 | 720 | -317 | Upgrade
|
| Free Cash Flow Per Share | - | 252.01 | -100.43 | -180.65 | 140.31 | -61.77 | Upgrade
|
| Dividend Per Share | 35.000 | 35.000 | 30.000 | 30.000 | 25.000 | 25.000 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | - | 20.00% | - | -16.67% | Upgrade
|
| Gross Margin | 16.65% | 17.11% | 14.05% | 16.50% | 14.54% | 13.49% | Upgrade
|
| Operating Margin | 5.32% | 8.06% | 4.78% | 6.51% | 4.18% | 3.52% | Upgrade
|
| Profit Margin | 2.84% | 4.07% | 3.84% | 5.48% | 3.65% | 2.74% | Upgrade
|
| Free Cash Flow Margin | - | 7.60% | -3.30% | -7.66% | 6.05% | -2.62% | Upgrade
|
| EBITDA | 1,321 | 1,864 | 1,288 | 1,398 | 1,112 | 937 | Upgrade
|
| EBITDA Margin | 9.37% | 11.66% | 8.70% | 11.55% | 9.34% | 7.75% | Upgrade
|
| D&A For EBITDA | 571.25 | 575 | 580 | 610 | 615 | 512 | Upgrade
|
| EBIT | 750 | 1,289 | 708 | 788 | 497 | 425 | Upgrade
|
| EBIT Margin | 5.32% | 8.06% | 4.78% | 6.51% | 4.18% | 3.52% | Upgrade
|
| Effective Tax Rate | 30.50% | 26.19% | 16.10% | 30.06% | 21.90% | 20.62% | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.