Nyle Inc. (TYO:5618)

Nyle Inc. Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Revenue	6,730	5,465
Revenue Growth (YoY)	23.15%	-
Cost of Revenue	4,285	3,307
Gross Profit	2,445	2,158
Selling, General & Admin	2,546	2,832
Operating Expenses	2,551	2,836
Operating Income	-106	-678
Interest Expense	-33	-19
Interest & Investment Income	1	-
Currency Exchange Gain (Loss)	-2	-
Other Non Operating Income (Expenses)	-2	1
EBT Excluding Unusual Items	-142	-696
Gain (Loss) on Sale of Investments	-	-3
Other Unusual Items	1	-
Pretax Income	-141	-699
Income Tax Expense	11	4
Net Income	-152	-703
Net Income to Common	-152	-703
Shares Outstanding (Basic)	9	9
Shares Outstanding (Diluted)	9	9
Shares Change (YoY)	0.00%	-
EPS (Basic)	-17.81	-82.35
EPS (Diluted)	-17.81	-82.35
Free Cash Flow	-277	-1,096
Free Cash Flow Per Share	-32.45	-128.39
Gross Margin	36.33%	39.49%
Operating Margin	-1.57%	-12.41%
Profit Margin	-2.26%	-12.86%
Free Cash Flow Margin	-4.12%	-20.05%
EBITDA	-87	-670
EBITDA Margin	-1.29%	-12.26%
D&A For EBITDA	19	8
EBIT	-106	-678
EBIT Margin	-1.57%	-12.41%
Advertising Expenses	425	725

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.