The Japan Steel Works, Ltd. (TYO: 5631)
Japan
· Delayed Price · Currency is JPY 6,215.00
+7.00 (0.11%)
Dec 20, 2024, 3:45 PM JST
The Japan Steel Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 250,594 | 252,501 | 238,721 | 213,790 | 198,041 | 217,527 | Upgrade
|
| Revenue Growth (YoY) | 2.18% | 5.77% | 11.66% | 7.95% | -8.96% | -1.19% | Upgrade
|
| Cost of Revenue | 192,073 | 195,688 | 189,340 | 165,974 | 155,758 | 167,251 | Upgrade
|
| Gross Profit | 58,521 | 56,813 | 49,381 | 47,816 | 42,283 | 50,276 | Upgrade
|
| Selling, General & Admin | 33,359 | 34,156 | 31,314 | 28,209 | 28,287 | 27,991 | Upgrade
|
| Research & Development | 4,643 | 4,643 | 4,219 | 4,146 | 3,769 | 3,575 | Upgrade
|
| Operating Expenses | 38,002 | 38,799 | 35,533 | 32,355 | 32,056 | 31,566 | Upgrade
|
| Operating Income | 20,519 | 18,014 | 13,848 | 15,461 | 10,227 | 18,710 | Upgrade
|
| Interest Expense | -228 | -212 | -210 | -281 | -275 | -249 | Upgrade
|
| Interest & Investment Income | 742 | 709 | 678 | 747 | 539 | 846 | Upgrade
|
| Earnings From Equity Investments | 11 | 30 | -2 | 29 | -27 | -3 | Upgrade
|
| Currency Exchange Gain (Loss) | 316 | 839 | - | 201 | - | -173 | Upgrade
|
| Other Non Operating Income (Expenses) | 401 | 563 | 644 | 614 | 259 | 775 | Upgrade
|
| EBT Excluding Unusual Items | 21,761 | 19,943 | 14,958 | 16,771 | 10,723 | 19,906 | Upgrade
|
| Gain (Loss) on Sale of Investments | 300 | 644 | 222 | 2,068 | 164 | -4,313 | Upgrade
|
| Gain (Loss) on Sale of Assets | 874 | 1,079 | 5,046 | 1,267 | 6 | 1,296 | Upgrade
|
| Asset Writedown | -2,174 | -1,993 | -325 | -369 | -474 | -483 | Upgrade
|
| Other Unusual Items | -376 | -473 | -1,383 | -2 | 2,539 | -2,253 | Upgrade
|
| Pretax Income | 20,385 | 19,200 | 18,518 | 19,735 | 12,958 | 14,153 | Upgrade
|
| Income Tax Expense | 4,678 | 4,752 | 6,578 | 5,613 | 5,917 | 4,620 | Upgrade
|
| Earnings From Continuing Operations | 15,707 | 14,448 | 11,940 | 14,122 | 7,041 | 9,533 | Upgrade
|
| Minority Interest in Earnings | -183 | -170 | 34 | -174 | -148 | -223 | Upgrade
|
| Net Income | 15,524 | 14,278 | 11,974 | 13,948 | 6,893 | 9,310 | Upgrade
|
| Net Income to Common | 15,524 | 14,278 | 11,974 | 13,948 | 6,893 | 9,310 | Upgrade
|
| Net Income Growth | 3.65% | 19.24% | -14.15% | 102.35% | -25.96% | -53.37% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.02% | 0.03% | 0.04% | 0.03% | 0.02% | Upgrade
|
| EPS (Basic) | 210.93 | 194.02 | 162.74 | 189.63 | 93.75 | 126.66 | Upgrade
|
| EPS (Diluted) | 210.93 | 194.02 | 162.74 | 189.63 | 93.75 | 126.66 | Upgrade
|
| EPS Growth | 3.64% | 19.22% | -14.18% | 102.28% | -25.98% | -53.38% | Upgrade
|
| Free Cash Flow | -14,550 | 11,843 | -7,093 | 13,520 | 6,436 | 6,135 | Upgrade
|
| Free Cash Flow Per Share | -197.70 | 160.93 | -96.40 | 183.81 | 87.53 | 83.46 | Upgrade
|
| Dividend Per Share | 68.000 | 59.000 | 58.000 | 57.000 | 35.000 | 45.000 | Upgrade
|
| Dividend Growth | 17.24% | 1.72% | 1.75% | 62.86% | -22.22% | -18.18% | Upgrade
|
| Gross Margin | 23.35% | 22.50% | 20.69% | 22.37% | 21.35% | 23.11% | Upgrade
|
| Operating Margin | 8.19% | 7.13% | 5.80% | 7.23% | 5.16% | 8.60% | Upgrade
|
| Profit Margin | 6.19% | 5.65% | 5.02% | 6.52% | 3.48% | 4.28% | Upgrade
|
| Free Cash Flow Margin | -5.81% | 4.69% | -2.97% | 6.32% | 3.25% | 2.82% | Upgrade
|
| EBITDA | 28,430 | 25,918 | 20,584 | 21,809 | 16,474 | 24,726 | Upgrade
|
| EBITDA Margin | 11.35% | 10.26% | 8.62% | 10.20% | 8.32% | 11.37% | Upgrade
|
| D&A For EBITDA | 7,911 | 7,904 | 6,736 | 6,348 | 6,247 | 6,016 | Upgrade
|
| EBIT | 20,519 | 18,014 | 13,848 | 15,461 | 10,227 | 18,710 | Upgrade
|
| EBIT Margin | 8.19% | 7.13% | 5.80% | 7.23% | 5.16% | 8.60% | Upgrade
|
| Effective Tax Rate | 22.95% | 24.75% | 35.52% | 28.44% | 45.66% | 32.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.