Mitsubishi Steel Mfg. Co., Ltd. (TYO:5632)
Japan · Delayed Price · Currency is JPY 1,974.00
+41.00 (2.12%)
Feb 12, 2026, 3:30 PM JST
Mitsubishi Steel Mfg. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 156,450 | 159,584 | 169,943 | 170,537 | 146,292 | 97,804 | |
Revenue Growth (YoY) | -4.35% | -6.10% | -0.35% | 16.57% | 49.58% | -16.50% |
Cost of Revenue | 135,666 | 135,871 | 148,155 | 147,279 | 125,394 | 90,320 |
Gross Profit | 20,784 | 23,713 | 21,788 | 23,258 | 20,898 | 7,484 |
Selling, General & Admin | 16,269 | 17,148 | 16,979 | 17,710 | 14,626 | 12,427 |
Operating Expenses | 16,269 | 17,148 | 16,979 | 17,710 | 14,626 | 12,427 |
Operating Income | 4,515 | 6,565 | 4,809 | 5,548 | 6,272 | -4,943 |
Interest Expense | -1,324 | -1,490 | -1,697 | -1,187 | -1,268 | -1,173 |
Interest & Investment Income | 217 | 230 | 154 | 158 | 163 | 197 |
Earnings From Equity Investments | 24 | 73 | 33 | 23 | - | - |
Currency Exchange Gain (Loss) | -455 | -460 | -1,262 | -942 | 358 | -553 |
Other Non Operating Income (Expenses) | 71 | -64 | -88 | 143 | 253 | 963 |
EBT Excluding Unusual Items | 3,048 | 4,854 | 1,949 | 3,743 | 5,778 | -5,509 |
Gain (Loss) on Sale of Investments | 291 | 233 | 115 | 632 | 3,249 | 144 |
Gain (Loss) on Sale of Assets | 4 | - | - | 2 | 947 | -173 |
Asset Writedown | - | - | -1,315 | -551 | -269 | -185 |
Other Unusual Items | 681 | -878 | -11 | 900 | -1,258 | -621 |
Pretax Income | 4,043 | 4,209 | 738 | 4,726 | 8,447 | -6,344 |
Income Tax Expense | 1,155 | 1,433 | 1,448 | 2,409 | 4,214 | -768 |
Earnings From Continuing Operations | 2,888 | 2,776 | -710 | 2,317 | 4,233 | -5,576 |
Minority Interest in Earnings | -533 | -413 | -259 | -127 | -165 | 48 |
Net Income | 2,355 | 2,363 | -969 | 2,190 | 4,068 | -5,528 |
Net Income to Common | 2,355 | 2,363 | -969 | 2,190 | 4,068 | -5,528 |
Net Income Growth | 289.90% | - | - | -46.16% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.40% | -0.76% | -0.54% | -0.07% | -0.11% | - |
EPS (Basic) | 155.74 | 155.90 | -63.45 | 142.61 | 264.72 | -359.32 |
EPS (Diluted) | 155.74 | 155.90 | -63.45 | 142.61 | 264.72 | -359.32 |
EPS Growth | 291.45% | - | - | -46.13% | - | - |
Free Cash Flow | - | 1,390 | 2,840 | -5,330 | -4,388 | -168 |
Free Cash Flow Per Share | - | 91.70 | 185.95 | -347.10 | -285.55 | -10.92 |
Dividend Per Share | 74.000 | 64.000 | 60.000 | 50.000 | 50.000 | - |
Dividend Growth | 13.85% | 6.67% | 20.00% | - | - | - |
Gross Margin | 13.29% | 14.86% | 12.82% | 13.64% | 14.29% | 7.65% |
Operating Margin | 2.89% | 4.11% | 2.83% | 3.25% | 4.29% | -5.05% |
Profit Margin | 1.50% | 1.48% | -0.57% | 1.28% | 2.78% | -5.65% |
Free Cash Flow Margin | - | 0.87% | 1.67% | -3.13% | -3.00% | -0.17% |
EBITDA | - | 10,684 | 8,948 | 9,619 | 9,974 | -1,705 |
EBITDA Margin | - | 6.69% | 5.27% | 5.64% | 6.82% | -1.74% |
D&A For EBITDA | 4,104 | 4,119 | 4,139 | 4,071 | 3,702 | 3,238 |
EBIT | 4,515 | 6,565 | 4,809 | 5,548 | 6,272 | -4,943 |
EBIT Margin | 2.89% | 4.11% | 2.83% | 3.25% | 4.29% | -5.05% |
Effective Tax Rate | 28.57% | 34.05% | 196.21% | 50.97% | 49.89% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.