Metalart Corporation (TYO:5644)
5,650.00
+40.00 (0.71%)
Feb 16, 2026, 3:19 PM JST
Metalart Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 44,818 | 43,954 | 45,021 | 44,238 | 35,010 | 28,257 | |
Revenue Growth (YoY) | 6.16% | -2.37% | 1.77% | 26.36% | 23.90% | -13.43% |
Cost of Revenue | 38,907 | 38,558 | 39,719 | 38,148 | 29,591 | 24,673 |
Gross Profit | 5,911 | 5,396 | 5,302 | 6,090 | 5,419 | 3,584 |
Selling, General & Admin | 2,503 | 2,400 | 2,379 | 2,284 | 2,212 | 1,821 |
Operating Expenses | 2,503 | 2,400 | 2,379 | 2,284 | 2,212 | 1,821 |
Operating Income | 3,408 | 2,996 | 2,923 | 3,806 | 3,207 | 1,763 |
Interest Expense | -40 | -29 | -19 | -12 | -12 | -12 |
Interest & Investment Income | 287 | 253 | 167 | 82 | 51 | 40 |
Currency Exchange Gain (Loss) | -32 | -31 | -4 | -49 | 10 | 39 |
Other Non Operating Income (Expenses) | 31 | 53 | 102 | 29 | 31 | 234 |
EBT Excluding Unusual Items | 3,654 | 3,242 | 3,169 | 3,856 | 3,287 | 2,064 |
Gain (Loss) on Sale of Investments | - | - | 16 | - | - | - |
Gain (Loss) on Sale of Assets | 23 | 11 | 13 | 9 | 20 | 6 |
Legal Settlements | -46 | -46 | -50 | - | - | - |
Other Unusual Items | 58 | 121 | 146 | - | - | - |
Pretax Income | 3,689 | 3,328 | 3,294 | 3,865 | 3,307 | 2,070 |
Income Tax Expense | 1,164 | 982 | 842 | 978 | 948 | 601 |
Earnings From Continuing Operations | 2,525 | 2,346 | 2,452 | 2,887 | 2,359 | 1,469 |
Minority Interest in Earnings | -365 | -348 | -333 | -255 | -144 | -105 |
Net Income | 2,160 | 1,998 | 2,119 | 2,632 | 2,215 | 1,364 |
Net Income to Common | 2,160 | 1,998 | 2,119 | 2,632 | 2,215 | 1,364 |
Net Income Growth | 12.56% | -5.71% | -19.49% | 18.83% | 62.39% | 63.94% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -2.21% | -0.20% | -1.47% | -1.06% | - | -3.39% |
EPS (Basic) | 749.43 | 679.36 | 719.04 | 879.97 | 732.72 | 451.21 |
EPS (Diluted) | 749.43 | 679.36 | 719.04 | 879.97 | 732.72 | 451.21 |
EPS Growth | 15.10% | -5.52% | -18.29% | 20.10% | 62.39% | 69.69% |
Free Cash Flow | - | 1,483 | 302 | 543 | -407 | 3,937 |
Free Cash Flow Per Share | - | 504.25 | 102.48 | 181.54 | -134.63 | 1302.35 |
Dividend Per Share | 69.000 | 133.000 | 118.000 | 90.000 | 74.000 | 45.000 |
Dividend Growth | -44.35% | 12.71% | 31.11% | 21.62% | 64.44% | 28.57% |
Gross Margin | 13.19% | 12.28% | 11.78% | 13.77% | 15.48% | 12.68% |
Operating Margin | 7.60% | 6.82% | 6.49% | 8.60% | 9.16% | 6.24% |
Profit Margin | 4.82% | 4.55% | 4.71% | 5.95% | 6.33% | 4.83% |
Free Cash Flow Margin | - | 3.37% | 0.67% | 1.23% | -1.16% | 13.93% |
EBITDA | 5,808 | 5,231 | 4,938 | 5,567 | 4,626 | 3,132 |
EBITDA Margin | 12.96% | 11.90% | 10.97% | 12.58% | 13.21% | 11.08% |
D&A For EBITDA | 2,400 | 2,235 | 2,015 | 1,761 | 1,419 | 1,369 |
EBIT | 3,408 | 2,996 | 2,923 | 3,806 | 3,207 | 1,763 |
EBIT Margin | 7.60% | 6.82% | 6.49% | 8.60% | 9.16% | 6.24% |
Effective Tax Rate | 31.55% | 29.51% | 25.56% | 25.30% | 28.67% | 29.03% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.