Nichia Steel Works, Ltd. (TYO:5658)
Japan · Delayed Price · Currency is JPY 400.00
-7.00 (-1.72%)
Feb 16, 2026, 3:30 PM JST
Nichia Steel Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 33,696 | 34,126 | 34,497 | 34,075 | 30,720 | 27,816 | |
Revenue Growth (YoY) | -1.76% | -1.07% | 1.24% | 10.92% | 10.44% | -10.09% |
Cost of Revenue | 27,734 | 28,031 | 28,605 | 27,762 | 24,317 | 22,066 |
Gross Profit | 5,962 | 6,095 | 5,892 | 6,313 | 6,403 | 5,750 |
Selling, General & Admin | 4,779 | 4,746 | 4,556 | 4,490 | 4,390 | 4,259 |
Operating Expenses | 4,779 | 4,746 | 4,556 | 4,490 | 4,390 | 4,259 |
Operating Income | 1,183 | 1,349 | 1,336 | 1,823 | 2,013 | 1,491 |
Interest Expense | -18 | -12 | -18 | -20 | -19 | -32 |
Interest & Investment Income | 561 | 510 | 473 | 436 | 346 | 347 |
Earnings From Equity Investments | 8 | -81 | -118 | -93 | 53 | 8 |
Currency Exchange Gain (Loss) | -5 | 5 | 53 | 46 | 55 | - |
Other Non Operating Income (Expenses) | 130 | 104 | 107 | 91 | 152 | 90 |
EBT Excluding Unusual Items | 1,859 | 1,875 | 1,833 | 2,283 | 2,600 | 1,904 |
Gain (Loss) on Sale of Investments | -903 | -147 | 305 | 3 | 19 | 219 |
Gain (Loss) on Sale of Assets | 33 | 1 | - | - | - | -107 |
Asset Writedown | -206 | -266 | -35 | -11 | -13 | -16 |
Other Unusual Items | 264 | -33 | 3 | -16 | -19 | -20 |
Pretax Income | 1,047 | 1,430 | 2,106 | 2,259 | 2,587 | 1,980 |
Income Tax Expense | 129 | 345 | 666 | 708 | 790 | 568 |
Earnings From Continuing Operations | 918 | 1,085 | 1,440 | 1,551 | 1,797 | 1,412 |
Minority Interest in Earnings | -87 | -20 | -182 | -219 | -82 | -79 |
Net Income | 831 | 1,065 | 1,258 | 1,332 | 1,715 | 1,333 |
Net Income to Common | 831 | 1,065 | 1,258 | 1,332 | 1,715 | 1,333 |
Net Income Growth | -32.00% | -15.34% | -5.56% | -22.33% | 28.66% | 247.14% |
Shares Outstanding (Basic) | 46 | 47 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 46 | 47 | 48 | 48 | 48 | 48 |
Shares Change (YoY) | -2.63% | -1.38% | -0.69% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 17.94 | 22.47 | 26.18 | 27.52 | 35.44 | 27.54 |
EPS (Diluted) | 17.94 | 22.47 | 26.18 | 27.52 | 35.44 | 27.54 |
EPS Growth | -30.16% | -14.16% | -4.90% | -22.33% | 28.66% | 247.14% |
Free Cash Flow | - | 817 | 1,873 | -1,745 | 1,150 | 3,032 |
Free Cash Flow Per Share | - | 17.24 | 38.97 | -36.06 | 23.76 | 62.65 |
Dividend Per Share | 6.000 | 10.000 | 10.000 | 10.000 | 10.000 | 7.000 |
Dividend Growth | -40.00% | - | - | - | 42.86% | 16.67% |
Gross Margin | 17.69% | 17.86% | 17.08% | 18.53% | 20.84% | 20.67% |
Operating Margin | 3.51% | 3.95% | 3.87% | 5.35% | 6.55% | 5.36% |
Profit Margin | 2.47% | 3.12% | 3.65% | 3.91% | 5.58% | 4.79% |
Free Cash Flow Margin | - | 2.39% | 5.43% | -5.12% | 3.74% | 10.90% |
EBITDA | 2,632 | 2,763 | 2,703 | 3,234 | 3,443 | 2,939 |
EBITDA Margin | 7.81% | 8.10% | 7.83% | 9.49% | 11.21% | 10.57% |
D&A For EBITDA | 1,449 | 1,414 | 1,367 | 1,411 | 1,430 | 1,448 |
EBIT | 1,183 | 1,349 | 1,336 | 1,823 | 2,013 | 1,491 |
EBIT Margin | 3.51% | 3.95% | 3.87% | 5.35% | 6.55% | 5.36% |
Effective Tax Rate | 12.32% | 24.13% | 31.62% | 31.34% | 30.54% | 28.69% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.