Nippon Seisen Co.,Ltd. (TYO:5659)
Japan · Delayed Price · Currency is JPY 1,312.00
+51.00 (4.04%)
At close: Feb 16, 2026
Nippon Seisen Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 45,924 | 46,749 | 44,727 | 49,055 | 44,795 | 34,108 | |
Revenue Growth (YoY) | -2.42% | 4.52% | -8.82% | 9.51% | 31.33% | -2.30% |
Cost of Revenue | 39,060 | 38,531 | 37,663 | 41,429 | 36,851 | 28,589 |
Gross Profit | 6,864 | 8,218 | 7,064 | 7,626 | 7,944 | 5,519 |
Selling, General & Admin | 3,643 | 3,498 | 3,367 | 3,281 | 3,175 | 2,954 |
Operating Expenses | 3,643 | 3,641 | 3,526 | 3,446 | 3,348 | 3,138 |
Operating Income | 3,221 | 4,577 | 3,538 | 4,180 | 4,596 | 2,381 |
Interest Expense | -3 | -4 | -4 | -3 | -4 | -5 |
Interest & Investment Income | 59 | 42 | 24 | 14 | 26 | 19 |
Currency Exchange Gain (Loss) | 1 | 40 | 93 | 104 | 111 | 30 |
Other Non Operating Income (Expenses) | -39 | -63 | 81 | 36 | -55 | 184 |
EBT Excluding Unusual Items | 3,239 | 4,592 | 3,732 | 4,331 | 4,674 | 2,609 |
Gain (Loss) on Sale of Investments | - | 5 | - | 2 | 44 | - |
Gain (Loss) on Sale of Assets | - | -7 | -32 | -13 | -75 | -9 |
Asset Writedown | -9 | - | - | - | - | -5 |
Pretax Income | 3,230 | 4,590 | 3,700 | 4,320 | 4,643 | 2,595 |
Income Tax Expense | 846 | 1,291 | 1,090 | 1,188 | 1,425 | 754 |
Earnings From Continuing Operations | 2,384 | 3,299 | 2,610 | 3,132 | 3,218 | 1,841 |
Minority Interest in Earnings | -48 | -49 | -18 | -46 | -41 | -16 |
Net Income | 2,336 | 3,250 | 2,592 | 3,086 | 3,177 | 1,825 |
Net Income to Common | 2,336 | 3,250 | 2,592 | 3,086 | 3,177 | 1,825 |
Net Income Growth | -30.21% | 25.39% | -16.01% | -2.86% | 74.08% | 30.82% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Change (YoY) | 0.08% | 0.02% | 0.02% | -0.02% | - | - |
EPS (Basic) | 76.10 | 105.96 | 84.52 | 100.65 | 103.60 | 59.51 |
EPS (Diluted) | 76.10 | 105.96 | 84.52 | 100.65 | 103.60 | 59.51 |
EPS Growth | -30.26% | 25.36% | -16.02% | -2.85% | 74.08% | 30.82% |
Free Cash Flow | - | 3,298 | 2,045 | -95 | 2,759 | 2,485 |
Free Cash Flow Per Share | - | 107.53 | 66.69 | -3.10 | 89.97 | 81.04 |
Dividend Per Share | 44.000 | 56.000 | 42.000 | 42.000 | 42.000 | 22.000 |
Dividend Growth | -10.20% | 33.33% | - | - | 90.91% | 37.50% |
Gross Margin | 14.95% | 17.58% | 15.79% | 15.55% | 17.73% | 16.18% |
Operating Margin | 7.01% | 9.79% | 7.91% | 8.52% | 10.26% | 6.98% |
Profit Margin | 5.09% | 6.95% | 5.79% | 6.29% | 7.09% | 5.35% |
Free Cash Flow Margin | - | 7.05% | 4.57% | -0.19% | 6.16% | 7.29% |
EBITDA | 4,910 | 6,268 | 5,232 | 5,781 | 6,178 | 3,912 |
EBITDA Margin | 10.69% | 13.41% | 11.70% | 11.79% | 13.79% | 11.47% |
D&A For EBITDA | 1,689 | 1,691 | 1,694 | 1,601 | 1,582 | 1,531 |
EBIT | 3,221 | 4,577 | 3,538 | 4,180 | 4,596 | 2,381 |
EBIT Margin | 7.01% | 9.79% | 7.91% | 8.52% | 10.26% | 6.98% |
Effective Tax Rate | 26.19% | 28.13% | 29.46% | 27.50% | 30.69% | 29.06% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.