FFF Holdings Co.Ltd. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	14,073	13,399	10,426	9,581	10,398
Revenue Growth (YoY)	5.03%	28.52%	8.82%	-7.86%	1.09%
Cost of Revenue	11,996	11,684	10,109	9,266	9,965
Gross Profit	2,077	1,715	317.41	314.32	432.68
Selling, General & Admin	2,002	1,707	-	-	-
Other Operating Expenses	-	-	308.34	324.18	367.84
Operating Expenses	2,002	1,707	316.19	325.03	399.9
Operating Income	75	8	1.23	-10.71	32.78
Interest Expense	-53	-32	-24.28	-26.03	-29.96
Interest & Investment Income	38	126	-	-	-
Other Non Operating Income (Expenses)	37	32	75.93	-142.87	64.46
EBT Excluding Unusual Items	97	134	52.88	-179.61	67.28
Gain (Loss) on Sale of Investments	10	-3	-	-	-
Gain (Loss) on Sale of Assets	-20	-	-	-	-
Asset Writedown	-	-1	-	-	-
Other Unusual Items	-4	-1	-	-	-
Pretax Income	83	129	52.88	-179.61	67.28
Income Tax Expense	22	7	16.91	-76.51	11.34
Earnings From Continuing Operations	61	122	35.97	-103.1	55.95
Net Income to Company	61	122	-	-	-
Minority Interest in Earnings	-2	-1	-	-	-
Net Income	59	121	35.97	-103.1	55.95
Net Income to Common	59	121	35.97	-103.1	55.95
Net Income Growth	-51.24%	236.36%	-	-	-
Shares Outstanding (Basic)	1	1	-	-	-
Shares Outstanding (Diluted)	1	1	-	-	-
EPS (Basic)	64.13	131.52	-	-	-
EPS (Diluted)	64.13	131.52	-	-	-
EPS Growth	-51.24%	-	-	-	-
Gross Margin	14.76%	12.80%	3.04%	3.28%	4.16%
Operating Margin	0.53%	0.06%	0.01%	-0.11%	0.32%
Profit Margin	0.42%	0.90%	0.34%	-1.08%	0.54%
EBITDA	-	-	9.08	-9.86	64.84
EBITDA Margin	-	-	0.09%	-0.10%	0.62%
EBIT	75	8	1.23	-10.71	32.78
EBIT Margin	0.53%	0.06%	0.01%	-0.11%	0.32%
Effective Tax Rate	26.51%	5.43%	-	-	-