Mitsui Mining & Smelting Co., Ltd. (TYO: 5706)
Japan
· Delayed Price · Currency is JPY 4,524.00
-11.00 (-0.24%)
Dec 20, 2024, 3:45 PM JST
Mitsui Mining & Smelting Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 682,703 | 646,697 | 651,965 | 633,346 | 522,936 | 473,109 | Upgrade
|
| Revenue Growth (YoY) | 9.81% | -0.81% | 2.94% | 21.11% | 10.53% | -4.94% | Upgrade
|
| Cost of Revenue | 550,218 | 551,299 | 572,628 | 510,782 | 420,717 | 403,460 | Upgrade
|
| Gross Profit | 132,485 | 95,398 | 79,337 | 122,564 | 102,219 | 69,649 | Upgrade
|
| Selling, General & Admin | 50,134 | 47,210 | 51,933 | 49,144 | 39,737 | 45,920 | Upgrade
|
| Research & Development | 12,827 | 12,827 | 11,359 | 9,775 | 8,765 | 8,508 | Upgrade
|
| Other Operating Expenses | 169 | 169 | 50 | 274 | 279 | 17 | Upgrade
|
| Operating Expenses | 66,627 | 63,703 | 66,756 | 61,826 | 51,094 | 56,611 | Upgrade
|
| Operating Income | 65,858 | 31,695 | 12,581 | 60,738 | 51,125 | 13,038 | Upgrade
|
| Interest Expense | -2,590 | -2,526 | -2,011 | -1,852 | -1,670 | -1,749 | Upgrade
|
| Interest & Investment Income | 1,196 | 7,778 | 1,560 | 1,228 | 3,141 | 1,643 | Upgrade
|
| Earnings From Equity Investments | 4,079 | 3,239 | 5,726 | 4,541 | -1,673 | -1,429 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,224 | 2,977 | 1,543 | 2,060 | 1,013 | -2,241 | Upgrade
|
| Other Non Operating Income (Expenses) | 697 | 1,350 | 539 | -726 | -673 | 56 | Upgrade
|
| EBT Excluding Unusual Items | 66,016 | 44,513 | 19,938 | 65,989 | 51,263 | 9,318 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12,814 | 268 | -985 | 900 | 21,616 | -812 | Upgrade
|
| Gain (Loss) on Sale of Assets | -57 | -80 | -26 | 192 | -12,396 | 43 | Upgrade
|
| Asset Writedown | -3,012 | -2,249 | -2,450 | -3,277 | -1,963 | -2,154 | Upgrade
|
| Other Unusual Items | -874 | -3,907 | -1,288 | 709 | -3,807 | -601 | Upgrade
|
| Pretax Income | 74,887 | 38,545 | 15,189 | 64,513 | 54,713 | 5,794 | Upgrade
|
| Income Tax Expense | 17,652 | 11,681 | 8,536 | 11,643 | 8,521 | 4,082 | Upgrade
|
| Earnings From Continuing Operations | 57,235 | 26,864 | 6,653 | 52,870 | 46,192 | 1,712 | Upgrade
|
| Minority Interest in Earnings | -2,353 | -875 | 1,858 | -782 | -1,421 | -146 | Upgrade
|
| Net Income | 54,882 | 25,989 | 8,511 | 52,088 | 44,771 | 1,566 | Upgrade
|
| Net Income to Common | 54,882 | 25,989 | 8,511 | 52,088 | 44,771 | 1,566 | Upgrade
|
| Net Income Growth | - | 205.36% | -83.66% | 16.34% | 2758.94% | -66.62% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.04% | 0.03% | 0.01% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 960.04 | 454.71 | 148.97 | 911.99 | 784.00 | 27.42 | Upgrade
|
| EPS (Diluted) | 960.04 | 454.71 | 148.97 | 911.99 | 784.00 | 27.42 | Upgrade
|
| EPS Growth | - | 205.23% | -83.67% | 16.33% | 2758.96% | -66.62% | Upgrade
|
| Free Cash Flow | 45,040 | 46,300 | 14,256 | 37,656 | 1,130 | 6,688 | Upgrade
|
| Free Cash Flow Per Share | 787.87 | 810.07 | 249.53 | 659.31 | 19.79 | 117.11 | Upgrade
|
| Dividend Per Share | 145.000 | 140.000 | 140.000 | 110.000 | 85.000 | 70.000 | Upgrade
|
| Dividend Growth | -30.95% | 0% | 27.27% | 29.41% | 21.43% | 0% | Upgrade
|
| Gross Margin | 19.41% | 14.75% | 12.17% | 19.35% | 19.55% | 14.72% | Upgrade
|
| Operating Margin | 9.65% | 4.90% | 1.93% | 9.59% | 9.78% | 2.76% | Upgrade
|
| Profit Margin | 8.04% | 4.02% | 1.31% | 8.22% | 8.56% | 0.33% | Upgrade
|
| Free Cash Flow Margin | 6.60% | 7.16% | 2.19% | 5.95% | 0.22% | 1.41% | Upgrade
|
| EBITDA | 99,651 | 66,082 | 46,227 | 93,905 | 85,007 | 42,008 | Upgrade
|
| EBITDA Margin | 14.60% | 10.22% | 7.09% | 14.83% | 16.26% | 8.88% | Upgrade
|
| D&A For EBITDA | 33,793 | 34,387 | 33,646 | 33,167 | 33,882 | 28,970 | Upgrade
|
| EBIT | 65,858 | 31,695 | 12,581 | 60,738 | 51,125 | 13,038 | Upgrade
|
| EBIT Margin | 9.65% | 4.90% | 1.93% | 9.59% | 9.78% | 2.76% | Upgrade
|
| Effective Tax Rate | 23.57% | 30.30% | 56.20% | 18.05% | 15.57% | 70.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.