Toho Zinc Co., Ltd. (TYO:5707)

Toho Zinc Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	20,979	13,409	9,536	7,929	5,934
Cash & Short-Term Investments	20,979	13,409	9,536	7,929	5,934
Cash Growth	56.45%	40.62%	20.27%	33.62%	-27.70%
Receivables	10,315	16,305	17,066	18,754	15,473
Inventory	37,902	38,708	47,456	52,077	33,099
Other Current Assets	5,700	4,048	2,560	3,853	2,473
Total Current Assets	74,896	72,470	76,618	82,613	56,979
Property, Plant & Equipment	21,448	30,994	36,068	35,271	35,978
Long-Term Investments	2,465	3,416	12,889	14,152	10,116
Other Intangible Assets	49	1,252	14,196	12,059	10,167
Long-Term Deferred Tax Assets	440	302	788	1,700	393
Other Long-Term Assets	1	2	-	1	2
Total Assets	99,299	108,436	142,999	145,796	113,635
Accounts Payable	6,974	6,955	7,749	10,720	6,217
Accrued Expenses	2,499	3,361	3,744	5,347	3,687
Short-Term Debt	-	50,727	38,835	38,100	25,883
Current Portion of Long-Term Debt	11,010	7,843	6,419	10,192	7,586
Current Portion of Leases	11	32	32	29	25
Current Income Taxes Payable	452	286	393	1,044	591
Other Current Liabilities	2,094	4,518	5,261	6,972	2,600
Total Current Liabilities	23,040	73,722	62,433	72,404	46,589
Long-Term Debt	62,500	17,225	21,118	18,153	16,431
Long-Term Leases	6	20	16	33	49
Long-Term Deferred Tax Liabilities	3,314	4,875	4,395	4,380	4,369
Other Long-Term Liabilities	251	9,772	4,394	4,722	4,593
Total Liabilities	89,217	105,730	92,480	99,832	72,172
Common Stock	18,380	14,630	14,630	14,630	14,630
Additional Paid-In Capital	13,616	9,863	9,876	9,876	9,876
Retained Earnings	-32,432	-32,907	14,563	14,787	7,546
Treasury Stock	-22	-22	-31	-31	-30
Comprehensive Income & Other	10,540	11,142	11,481	6,702	9,441
Shareholders' Equity	10,082	2,706	50,519	45,964	41,463
Total Liabilities & Equity	99,299	108,436	142,999	145,796	113,635
Total Debt	73,527	75,847	66,420	66,507	49,974
Net Cash (Debt)	-52,548	-62,438	-56,884	-58,578	-44,040
Net Cash Per Share	-3626.34	-4598.81	-4189.73	-4314.18	-3243.48
Filing Date Shares Outstanding	31.11	13.58	13.58	13.58	13.58
Total Common Shares Outstanding	31.11	13.58	13.58	13.58	13.58
Working Capital	51,856	-1,252	14,185	10,209	10,390
Book Value Per Share	324.03	199.30	3720.68	3385.17	3053.65
Tangible Book Value	10,033	1,454	36,323	33,905	31,296
Tangible Book Value Per Share	322.45	107.09	2675.16	2497.04	2304.88
Order Backlog	-	2,581	2,388	2,317	1,806

Source: S&P Global Market Intelligence. Standard template. Financial Sources.