Toho Titanium Company Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	4,638	4,599	1,880	3,416	2,128	2,534
Cash & Short-Term Investments	4,638	4,599	1,880	3,416	2,128	2,534
Cash Growth	-27.04%	144.63%	-44.96%	60.53%	-16.02%	-4.05%
Accounts Receivable	11,692	14,812	19,041	15,391	10,377	7,242
Other Receivables	1,034	1,161	876	812	978	2,151
Receivables	12,726	15,973	19,917	16,203	11,355	9,393
Inventory	44,731	46,811	52,571	42,196	35,195	32,609
Other Current Assets	2,007	2,352	1,375	1,177	580	570
Total Current Assets	64,102	69,735	75,743	62,992	49,258	45,106
Property, Plant & Equipment	60,002	52,066	47,188	45,196	45,404	41,830
Long-Term Investments	-	1,993	1,569	1,286	872	824
Other Intangible Assets	442	683	826	1,028	1,255	1,323
Long-Term Deferred Tax Assets	-	301	675	925	1,305	2,065
Other Long-Term Assets	1,457	2	1	2	1	1
Total Assets	126,003	124,780	126,002	111,429	98,095	91,149
Accounts Payable	3,712	3,763	3,989	3,932	4,061	2,214
Accrued Expenses	910	1,737	1,977	2,341	1,410	567
Short-Term Debt	32,866	32,446	36,142	22,458	20,680	20,271
Current Portion of Leases	7	10	212	211	461	468
Current Income Taxes Payable	334	1,418	1,100	2,257	323	352
Other Current Liabilities	5,279	4,366	4,172	2,966	2,682	3,006
Total Current Liabilities	43,108	43,740	47,592	34,165	29,617	26,878
Long-Term Debt	21,066	20,584	18,372	20,314	17,472	16,352
Long-Term Leases	2	2	1,401	1,612	1,815	2,276
Long-Term Deferred Tax Liabilities	208	-	-	-	-	-
Other Long-Term Liabilities	2,711	2,123	2,089	2,057	2,025	1,184
Total Liabilities	67,095	66,449	69,454	58,148	50,929	46,690
Common Stock	11,963	11,963	11,963	11,963	11,963	11,963
Additional Paid-In Capital	13,030	13,023	13,023	13,022	13,022	13,022
Retained Earnings	34,198	33,518	31,642	28,469	22,389	19,710
Treasury Stock	-67	-78	-78	-77	-77	-77
Comprehensive Income & Other	-216	-95	-2	-230	-266	-291
Total Common Equity	58,908	58,331	56,548	53,147	47,031	44,327
Minority Interest	-	-	-	134	135	132
Shareholders' Equity	58,908	58,331	56,548	53,281	47,166	44,459
Total Liabilities & Equity	126,003	124,780	126,002	111,429	98,095	91,149
Total Debt	53,941	53,042	56,127	44,595	40,428	39,367
Net Cash (Debt)	-49,303	-48,443	-54,247	-41,179	-38,300	-36,833
Net Cash Per Share	-692.59	-680.65	-762.19	-578.58	-538.13	-517.51
Filing Date Shares Outstanding	71.19	71.17	71.17	71.17	71.17	71.17
Total Common Shares Outstanding	71.19	71.17	71.17	71.17	71.17	71.17
Working Capital	20,994	25,995	28,151	28,827	19,641	18,228
Book Value Per Share	827.52	819.58	794.53	746.74	660.80	622.81
Tangible Book Value	58,466	57,648	55,722	52,119	45,776	43,004
Tangible Book Value Per Share	821.31	809.98	782.92	732.29	643.17	604.22

Source: S&P Global Market Intelligence. Standard template. Financial Sources.