UACJ Corporation (TYO:5741)
6,030.00
+160.00 (2.73%)
Aug 15, 2025, 3:30 PM JST
UACJ Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
1,013,172 | 998,781 | 892,781 | 962,885 | 782,911 | 569,756 | Upgrade | |
Revenue Growth (YoY) | 9.03% | 11.87% | -7.28% | 22.99% | 37.41% | -7.38% | Upgrade |
Cost of Revenue | 891,471 | 866,303 | 790,632 | 864,414 | 653,124 | 504,183 | Upgrade |
Gross Profit | 121,701 | 132,478 | 102,149 | 98,471 | 129,787 | 65,573 | Upgrade |
Selling, General & Admin | 79,301 | 71,845 | 64,978 | 81,324 | 70,200 | 54,344 | Upgrade |
Research & Development | - | 4,334 | 4,175 | - | - | - | Upgrade |
Other Operating Expenses | 326 | -1,601 | 547 | - | - | - | Upgrade |
Operating Expenses | 79,627 | 76,265 | 71,246 | 81,264 | 70,267 | 54,429 | Upgrade |
Operating Income | 42,074 | 56,213 | 30,903 | 17,207 | 59,520 | 11,144 | Upgrade |
Interest Expense | -18,066 | -9,924 | -10,655 | -7,682 | -6,333 | -6,352 | Upgrade |
Interest & Investment Income | - | 1,311 | 1,112 | 1,001 | - | - | Upgrade |
Earnings From Equity Investments | 1,891 | 1,672 | 1,152 | 1,749 | 892 | 347 | Upgrade |
Currency Exchange Gain (Loss) | - | -1,748 | 2,429 | 2,269 | 1,867 | 385 | Upgrade |
Other Non Operating Income (Expenses) | 1 | 71 | 542 | -3,614 | -1,303 | 432 | Upgrade |
EBT Excluding Unusual Items | 25,900 | 47,595 | 25,483 | 10,930 | 54,643 | 5,956 | Upgrade |
Merger & Restructuring Charges | - | - | -317 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | -3,985 | -2,226 | -249 | -1,266 | 1,941 | Upgrade |
Gain (Loss) on Sale of Assets | - | -204 | -859 | 222 | 184 | - | Upgrade |
Asset Writedown | - | -16 | -111 | -3,242 | -3,912 | -656 | Upgrade |
Other Unusual Items | - | -362 | - | -495 | 465 | -3,769 | Upgrade |
Pretax Income | 25,900 | 43,028 | 21,970 | 7,166 | 50,114 | 3,472 | Upgrade |
Income Tax Expense | 7,014 | 10,095 | 5,563 | 1,609 | 13,520 | 4,616 | Upgrade |
Earnings From Continuing Operations | 18,886 | 32,933 | 16,407 | 5,557 | 36,594 | -1,144 | Upgrade |
Minority Interest in Earnings | -4,257 | -4,954 | -2,549 | -854 | -4,540 | -2,125 | Upgrade |
Net Income | 14,629 | 27,979 | 13,858 | 4,703 | 32,054 | -3,269 | Upgrade |
Net Income to Common | 14,629 | 27,979 | 13,858 | 4,703 | 32,054 | -3,269 | Upgrade |
Net Income Growth | -42.84% | 101.90% | 194.66% | -85.33% | - | - | Upgrade |
Shares Outstanding (Basic) | 47 | 48 | 48 | 48 | 48 | 48 | Upgrade |
Shares Outstanding (Diluted) | 47 | 48 | 48 | 48 | 48 | 48 | Upgrade |
Shares Change (YoY) | -2.51% | -0.98% | -0.00% | -0.00% | -0.01% | -0.01% | Upgrade |
EPS (Basic) | 311.20 | 585.96 | 287.39 | 97.53 | 664.69 | -67.78 | Upgrade |
EPS (Diluted) | 311.20 | 585.96 | 287.39 | 97.53 | 664.69 | -67.78 | Upgrade |
EPS Growth | -41.37% | 103.89% | 194.68% | -85.33% | - | - | Upgrade |
Free Cash Flow | - | -28,385 | 61,737 | 27,892 | -12,223 | 15,725 | Upgrade |
Free Cash Flow Per Share | - | -594.46 | 1280.32 | 578.41 | -253.46 | 326.05 | Upgrade |
Dividend Per Share | 150.000 | 150.000 | 90.000 | 85.000 | 85.000 | - | Upgrade |
Dividend Growth | 66.67% | 66.67% | 5.88% | - | - | - | Upgrade |
Gross Margin | 12.01% | 13.26% | 11.44% | 10.23% | 16.58% | 11.51% | Upgrade |
Operating Margin | 4.15% | 5.63% | 3.46% | 1.79% | 7.60% | 1.96% | Upgrade |
Profit Margin | 1.44% | 2.80% | 1.55% | 0.49% | 4.09% | -0.57% | Upgrade |
Free Cash Flow Margin | - | -2.84% | 6.92% | 2.90% | -1.56% | 2.76% | Upgrade |
EBITDA | 80,377 | 94,360 | 67,309 | 54,503 | 93,558 | 44,540 | Upgrade |
EBITDA Margin | 7.93% | 9.45% | 7.54% | 5.66% | 11.95% | 7.82% | Upgrade |
D&A For EBITDA | 38,303 | 38,147 | 36,406 | 37,296 | 34,038 | 33,396 | Upgrade |
EBIT | 42,074 | 56,213 | 30,903 | 17,207 | 59,520 | 11,144 | Upgrade |
EBIT Margin | 4.15% | 5.63% | 3.46% | 1.79% | 7.60% | 1.96% | Upgrade |
Effective Tax Rate | 27.08% | 23.46% | 25.32% | 22.45% | 26.98% | 132.95% | Upgrade |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.