UACJ Corporation (TYO:5741)
Japan
· Delayed Price · Currency is JPY 5,000.00
-10.00 (-0.20%)
Feb 21, 2025, 3:30 PM JST
UACJ Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 970,865 | 892,781 | 962,885 | 782,911 | 569,756 | 615,150 | Upgrade
|
| Revenue Growth (YoY) | 8.50% | -7.28% | 22.99% | 37.41% | -7.38% | -6.98% | Upgrade
|
| Cost of Revenue | 838,045 | 790,632 | 864,414 | 653,124 | 504,183 | 549,026 | Upgrade
|
| Gross Profit | 132,820 | 102,149 | 98,471 | 129,787 | 65,573 | 66,124 | Upgrade
|
| Selling, General & Admin | 70,013 | 64,978 | 81,324 | 70,200 | 54,344 | 55,993 | Upgrade
|
| Research & Development | 4,175 | 4,175 | - | - | - | - | Upgrade
|
| Other Operating Expenses | -827 | 547 | - | - | - | - | Upgrade
|
| Operating Expenses | 74,907 | 71,246 | 81,264 | 70,267 | 54,429 | 55,997 | Upgrade
|
| Operating Income | 57,913 | 30,903 | 17,207 | 59,520 | 11,144 | 10,127 | Upgrade
|
| Interest Expense | -10,553 | -10,655 | -7,682 | -6,333 | -6,352 | -6,921 | Upgrade
|
| Interest & Investment Income | 470 | 1,112 | 1,001 | - | - | 800 | Upgrade
|
| Earnings From Equity Investments | 1,218 | 1,152 | 1,749 | 892 | 347 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2,429 | 2,429 | 2,269 | 1,867 | 385 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 542 | 542 | -3,614 | -1,303 | 432 | -681 | Upgrade
|
| EBT Excluding Unusual Items | 52,019 | 25,483 | 10,930 | 54,643 | 5,956 | 3,325 | Upgrade
|
| Merger & Restructuring Charges | -317 | -317 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,226 | -2,226 | -249 | -1,266 | 1,941 | -3,330 | Upgrade
|
| Gain (Loss) on Sale of Assets | -859 | -859 | 222 | 184 | - | - | Upgrade
|
| Asset Writedown | -111 | -111 | -3,242 | -3,912 | -656 | -412 | Upgrade
|
| Other Unusual Items | - | - | -495 | 465 | -3,769 | -1,206 | Upgrade
|
| Pretax Income | 48,506 | 21,970 | 7,166 | 50,114 | 3,472 | -1,623 | Upgrade
|
| Income Tax Expense | 12,004 | 5,563 | 1,609 | 13,520 | 4,616 | -4,550 | Upgrade
|
| Earnings From Continuing Operations | 36,502 | 16,407 | 5,557 | 36,594 | -1,144 | 2,927 | Upgrade
|
| Minority Interest in Earnings | -4,471 | -2,549 | -854 | -4,540 | -2,125 | -889 | Upgrade
|
| Net Income | 32,031 | 13,858 | 4,703 | 32,054 | -3,269 | 2,038 | Upgrade
|
| Net Income to Common | 32,031 | 13,858 | 4,703 | 32,054 | -3,269 | 2,038 | Upgrade
|
| Net Income Growth | 668.87% | 194.66% | -85.33% | - | - | 82.62% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.00% | -0.00% | -0.01% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 664.01 | 287.39 | 97.53 | 664.69 | -67.78 | 42.25 | Upgrade
|
| EPS (Diluted) | 664.01 | 287.39 | 97.53 | 664.69 | -67.78 | 42.25 | Upgrade
|
| EPS Growth | 668.59% | 194.68% | -85.33% | - | - | 82.64% | Upgrade
|
| Free Cash Flow | - | 61,737 | 27,892 | -12,223 | 15,725 | 5,264 | Upgrade
|
| Free Cash Flow Per Share | - | 1280.32 | 578.41 | -253.46 | 326.05 | 109.13 | Upgrade
|
| Dividend Per Share | 45.000 | 90.000 | 85.000 | 85.000 | - | 20.000 | Upgrade
|
| Dividend Growth | -65.38% | 5.88% | 0% | - | - | -66.67% | Upgrade
|
| Gross Margin | 13.68% | 11.44% | 10.23% | 16.58% | 11.51% | 10.75% | Upgrade
|
| Operating Margin | 5.97% | 3.46% | 1.79% | 7.60% | 1.96% | 1.65% | Upgrade
|
| Profit Margin | 3.30% | 1.55% | 0.49% | 4.09% | -0.57% | 0.33% | Upgrade
|
| Free Cash Flow Margin | - | 6.92% | 2.90% | -1.56% | 2.76% | 0.86% | Upgrade
|
| EBITDA | 94,371 | 67,309 | 54,503 | 93,558 | 44,540 | 41,330 | Upgrade
|
| EBITDA Margin | 9.72% | 7.54% | 5.66% | 11.95% | 7.82% | 6.72% | Upgrade
|
| D&A For EBITDA | 36,458 | 36,406 | 37,296 | 34,038 | 33,396 | 31,203 | Upgrade
|
| EBIT | 57,913 | 30,903 | 17,207 | 59,520 | 11,144 | 10,127 | Upgrade
|
| EBIT Margin | 5.96% | 3.46% | 1.79% | 7.60% | 1.96% | 1.65% | Upgrade
|
| Effective Tax Rate | 24.75% | 25.32% | 22.45% | 26.98% | 132.95% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.