UACJ Corporation (TYO:5741)
Japan
· Delayed Price · Currency is JPY 4,865.00
-15.00 (-0.31%)
Jun 12, 2025, 3:30 PM JST
UACJ Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 27,979 | 21,969 | 7,166 | 50,114 | 3,473 | Upgrade
|
| Depreciation & Amortization | 38,147 | 36,406 | 37,296 | 34,038 | 33,396 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 3,091 | Upgrade
|
| Other Operating Activities | 5,945 | -841 | -7,593 | -8,065 | 1,631 | Upgrade
|
| Change in Accounts Receivable | -6,354 | -14,202 | 4,997 | 2,674 | -20,359 | Upgrade
|
| Change in Inventory | -55,233 | 52,430 | 21,396 | -90,126 | 2,977 | Upgrade
|
| Change in Accounts Payable | -1,365 | -2,753 | -7,028 | 22,576 | 6,848 | Upgrade
|
| Change in Other Net Operating Assets | - | 1,909 | -3,647 | -3,412 | 7,566 | Upgrade
|
| Operating Cash Flow | 9,119 | 94,918 | 52,587 | 7,799 | 38,623 | Upgrade
|
| Operating Cash Flow Growth | -90.39% | 80.50% | 574.28% | -79.81% | -33.54% | Upgrade
|
| Capital Expenditures | -37,504 | -33,181 | -24,695 | -20,022 | -22,898 | Upgrade
|
| Divestitures | - | - | - | - | 2,208 | Upgrade
|
| Sale (Purchase) of Intangibles | -904 | -712 | -1,563 | -910 | -919 | Upgrade
|
| Other Investing Activities | 1,535 | -2,303 | -670 | -103 | 659 | Upgrade
|
| Investing Cash Flow | -36,873 | -36,196 | -26,928 | -21,035 | -20,950 | Upgrade
|
| Short-Term Debt Issued | 20,941 | 14,800 | - | 28,693 | 17,153 | Upgrade
|
| Long-Term Debt Issued | 62,404 | 36,176 | 32,305 | 47,121 | 27,993 | Upgrade
|
| Total Debt Issued | 83,345 | 50,976 | 32,305 | 75,814 | 45,146 | Upgrade
|
| Short-Term Debt Repaid | -14,930 | -33,555 | -5,040 | - | - | Upgrade
|
| Long-Term Debt Repaid | -39,826 | -56,302 | -41,063 | -79,257 | -53,758 | Upgrade
|
| Total Debt Repaid | -54,756 | -89,857 | -46,103 | -79,257 | -53,758 | Upgrade
|
| Net Debt Issued (Repaid) | 28,589 | -38,881 | -13,798 | -3,443 | -8,612 | Upgrade
|
| Common Dividends Paid | -5,548 | - | - | - | - | Upgrade
|
| Dividends Paid | -5,548 | -6,269 | -4,099 | - | -965 | Upgrade
|
| Other Financing Activities | -10,556 | 1,156 | -1,192 | 2,791 | -7,431 | Upgrade
|
| Financing Cash Flow | 12,485 | -43,994 | -19,089 | -652 | -17,008 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,399 | 2,114 | 1,428 | -175 | -361 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | 237 | - | Upgrade
|
| Net Cash Flow | -13,870 | 16,842 | 7,997 | -13,826 | 304 | Upgrade
|
| Free Cash Flow | -28,385 | 61,737 | 27,892 | -12,223 | 15,725 | Upgrade
|
| Free Cash Flow Growth | - | 121.34% | - | - | 198.73% | Upgrade
|
| Free Cash Flow Margin | -2.84% | 6.92% | 2.90% | -1.56% | 2.76% | Upgrade
|
| Free Cash Flow Per Share | -594.46 | 1280.32 | 578.41 | -253.46 | 326.05 | Upgrade
|
| Cash Interest Paid | 9,230 | 10,656 | 7,622 | 6,324 | 6,363 | Upgrade
|
| Cash Income Tax Paid | 6,822 | 1,764 | 8,038 | 8,166 | -1,485 | Upgrade
|
| Levered Free Cash Flow | - | 53,176 | 10,467 | -28,414 | 6,803 | Upgrade
|
| Unlevered Free Cash Flow | - | 59,835 | 15,268 | -24,456 | 10,773 | Upgrade
|
| Change in Net Working Capital | 48,960 | -38,008 | 6,524 | 74,762 | 5,771 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.