CK SAN-ETSU Co., Ltd. (TYO:5757)
Japan
· Delayed Price · Currency is JPY 3,505.00
-120.00 (-3.31%)
Jun 20, 2025, 3:30 PM JST
CK SAN-ETSU Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 8,382 | 6,114 | 8,660 | 6,560 | 563 | Upgrade
|
| Depreciation & Amortization | 1,942 | 2,047 | 2,237 | 2,558 | 2,068 | Upgrade
|
| Loss (Gain) From Sale of Assets | 6 | 9 | 1 | 16 | 74 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -13 | - | - | 7 | Upgrade
|
| Other Operating Activities | -1,438 | -3,193 | -2,016 | -188 | -1,900 | Upgrade
|
| Change in Accounts Receivable | 1,285 | -2,930 | -1,345 | -1,244 | -4,501 | Upgrade
|
| Change in Inventory | -4,846 | 1,716 | -3,355 | -4,745 | -3,086 | Upgrade
|
| Change in Accounts Payable | 457 | -704 | -454 | 2,790 | 961 | Upgrade
|
| Change in Other Net Operating Assets | -476 | 652 | -485 | 533 | 416 | Upgrade
|
| Operating Cash Flow | 5,312 | 3,698 | 3,243 | 6,280 | -5,398 | Upgrade
|
| Operating Cash Flow Growth | 43.65% | 14.03% | -48.36% | - | - | Upgrade
|
| Capital Expenditures | -2,296 | -2,681 | -2,338 | -2,088 | -4,183 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2 | - | - | 1 | Upgrade
|
| Sale (Purchase) of Intangibles | -24 | -47 | -69 | -90 | -38 | Upgrade
|
| Investment in Securities | -10 | 28 | -18 | -8 | -189 | Upgrade
|
| Other Investing Activities | -1 | - | -1 | -1 | -2,503 | Upgrade
|
| Investing Cash Flow | -2,321 | -2,680 | -2,539 | -2,632 | -7,372 | Upgrade
|
| Short-Term Debt Issued | 400 | - | - | - | 10,600 | Upgrade
|
| Long-Term Debt Issued | - | - | 907 | - | - | Upgrade
|
| Total Debt Issued | 400 | - | 907 | - | 10,600 | Upgrade
|
| Short-Term Debt Repaid | - | -390 | -550 | -3,860 | - | Upgrade
|
| Long-Term Debt Repaid | -339 | -335 | -130 | - | - | Upgrade
|
| Total Debt Repaid | -339 | -725 | -680 | -3,860 | - | Upgrade
|
| Net Debt Issued (Repaid) | 61 | -725 | 227 | -3,860 | 10,600 | Upgrade
|
| Issuance of Common Stock | 376 | 347 | 1,048 | 972 | 341 | Upgrade
|
| Repurchase of Common Stock | - | - | -1,082 | -1,050 | -88 | Upgrade
|
| Dividends Paid | -706 | -660 | -606 | -529 | -614 | Upgrade
|
| Other Financing Activities | -10 | -33 | -140 | -244 | -26 | Upgrade
|
| Financing Cash Flow | -279 | -1,071 | -553 | -4,711 | 10,213 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3 | 3 | 3 | 7 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | 196 | 1 | - | Upgrade
|
| Net Cash Flow | 2,715 | -49 | 350 | -1,055 | -2,557 | Upgrade
|
| Free Cash Flow | 3,016 | 1,017 | 905 | 4,192 | -9,581 | Upgrade
|
| Free Cash Flow Growth | 196.56% | 12.38% | -78.41% | - | - | Upgrade
|
| Free Cash Flow Margin | 2.41% | 0.91% | 0.73% | 3.63% | -13.86% | Upgrade
|
| Free Cash Flow Per Share | 356.86 | 122.13 | 109.65 | 502.57 | -1164.03 | Upgrade
|
| Cash Interest Paid | 43 | 11 | 21 | 25 | 4 | Upgrade
|
| Cash Income Tax Paid | 1,439 | 3,196 | 2,013 | 188 | 2,155 | Upgrade
|
| Levered Free Cash Flow | 3,387 | 1,324 | -502.13 | 5,659 | -9,183 | Upgrade
|
| Unlevered Free Cash Flow | 3,414 | 1,331 | -489 | 5,671 | -9,176 | Upgrade
|
| Change in Net Working Capital | 2,623 | 2,944 | 5,494 | 1,442 | 10,394 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.