SWCC Corporation (TYO:5805)
Japan · Delayed Price · Currency is JPY 14,470
+650 (4.70%)
At close: Feb 12, 2026
SWCC Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 261,714 | 237,862 | 213,904 | 209,111 | 199,194 | 161,697 | |
Revenue Growth (YoY) | 12.02% | 11.20% | 2.29% | 4.98% | 23.19% | -5.52% |
Cost of Revenue | 215,796 | 199,219 | 184,937 | 183,307 | 173,837 | 139,937 |
Gross Profit | 45,918 | 38,643 | 28,967 | 25,804 | 25,357 | 21,760 |
Selling, General & Admin | 19,568 | 15,195 | 13,995 | 13,443 | 12,681 | 12,315 |
Research & Development | 1,738 | 1,738 | 1,320 | 1,129 | 1,165 | 1,094 |
Operating Expenses | 20,573 | 18,964 | 16,142 | 15,329 | 15,318 | 13,899 |
Operating Income | 25,345 | 19,679 | 12,825 | 10,475 | 10,039 | 7,861 |
Interest Expense | -578 | -513 | -580 | -520 | -363 | -398 |
Interest & Investment Income | 237 | 272 | 497 | 295 | 175 | 164 |
Earnings From Equity Investments | -1,288 | -7,643 | 33 | 263 | 484 | 248 |
Currency Exchange Gain (Loss) | -161 | -126 | -9 | -138 | 37 | 19 |
Other Non Operating Income (Expenses) | -681 | -236 | -388 | 66 | -149 | -129 |
EBT Excluding Unusual Items | 22,874 | 11,433 | 12,378 | 10,441 | 10,223 | 7,765 |
Gain (Loss) on Sale of Investments | 1,525 | 2,258 | 1,356 | 144 | 41 | 24 |
Gain (Loss) on Sale of Assets | 140 | 7,232 | -166 | 733 | 1,925 | 51 |
Asset Writedown | - | - | - | -244 | - | -725 |
Legal Settlements | - | - | - | -485 | - | - |
Other Unusual Items | -107 | -180 | -465 | 2,166 | -878 | -385 |
Pretax Income | 24,432 | 20,743 | 13,103 | 12,755 | 11,311 | 6,730 |
Income Tax Expense | 7,018 | 8,548 | 3,816 | 3,072 | 1,850 | 1,569 |
Earnings From Continuing Operations | 17,414 | 12,195 | 9,287 | 9,683 | 9,461 | 5,161 |
Minority Interest in Earnings | -1,006 | -795 | -449 | -273 | -108 | -195 |
Net Income | 16,408 | 11,400 | 8,838 | 9,410 | 9,353 | 4,966 |
Net Income to Common | 16,408 | 11,400 | 8,838 | 9,410 | 9,353 | 4,966 |
Net Income Growth | 59.92% | 28.99% | -6.08% | 0.61% | 88.34% | -9.13% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | 0.15% | -0.64% | -0.43% | 0.11% | 0.04% | 0.02% |
EPS (Basic) | 554.51 | 385.70 | 297.11 | 314.99 | 313.44 | 166.48 |
EPS (Diluted) | 554.51 | 385.70 | 297.11 | 314.99 | 313.44 | 166.48 |
EPS Growth | 59.69% | 29.82% | -5.68% | 0.50% | 88.27% | -9.15% |
Free Cash Flow | - | 6,156 | 14,062 | -324 | -4,137 | 5,629 |
Free Cash Flow Per Share | - | 208.28 | 472.72 | -10.85 | -138.64 | 188.71 |
Dividend Per Share | 86.000 | 136.000 | 90.000 | 60.000 | 50.000 | 20.000 |
Dividend Growth | -18.09% | 51.11% | 50.00% | 20.00% | 150.00% | 33.33% |
Gross Margin | 17.54% | 16.25% | 13.54% | 12.34% | 12.73% | 13.46% |
Operating Margin | 9.68% | 8.27% | 6.00% | 5.01% | 5.04% | 4.86% |
Profit Margin | 6.27% | 4.79% | 4.13% | 4.50% | 4.70% | 3.07% |
Free Cash Flow Margin | - | 2.59% | 6.57% | -0.15% | -2.08% | 3.48% |
EBITDA | 29,447 | 23,582 | 16,463 | 13,972 | 13,384 | 11,044 |
EBITDA Margin | 11.25% | 9.91% | 7.70% | 6.68% | 6.72% | 6.83% |
D&A For EBITDA | 4,102 | 3,903 | 3,638 | 3,497 | 3,345 | 3,183 |
EBIT | 25,345 | 19,679 | 12,825 | 10,475 | 10,039 | 7,861 |
EBIT Margin | 9.68% | 8.27% | 6.00% | 5.01% | 5.04% | 4.86% |
Effective Tax Rate | 28.73% | 41.21% | 29.12% | 24.09% | 16.36% | 23.31% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.