SWCC Corporation (TYO:5805)
Japan
· Delayed Price · Currency is JPY 6,190.00
-210.00 (-3.28%)
Feb 21, 2025, 3:30 PM JST
SWCC Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 233,633 | 213,904 | 209,111 | 199,194 | 161,697 | 171,142 | Upgrade
|
| Revenue Growth (YoY) | 11.48% | 2.29% | 4.98% | 23.19% | -5.52% | -3.40% | Upgrade
|
| Cost of Revenue | 196,480 | 184,937 | 183,307 | 173,837 | 139,937 | 147,409 | Upgrade
|
| Gross Profit | 37,153 | 28,967 | 25,804 | 25,357 | 21,760 | 23,733 | Upgrade
|
| Selling, General & Admin | 14,870 | 13,995 | 13,443 | 12,681 | 12,315 | 13,314 | Upgrade
|
| Research & Development | 1,320 | 1,320 | 1,129 | 1,165 | 1,094 | 1,040 | Upgrade
|
| Operating Expenses | 19,391 | 16,142 | 15,329 | 15,318 | 13,899 | 15,123 | Upgrade
|
| Operating Income | 17,762 | 12,825 | 10,475 | 10,039 | 7,861 | 8,610 | Upgrade
|
| Interest Expense | -537 | -580 | -520 | -363 | -398 | -669 | Upgrade
|
| Interest & Investment Income | 325 | 497 | 295 | 175 | 164 | 256 | Upgrade
|
| Earnings From Equity Investments | -6,783 | 33 | 263 | 484 | 248 | -2 | Upgrade
|
| Currency Exchange Gain (Loss) | 89 | -9 | -138 | 37 | 19 | -36 | Upgrade
|
| Other Non Operating Income (Expenses) | -564 | -388 | 66 | -149 | -129 | -296 | Upgrade
|
| EBT Excluding Unusual Items | 10,292 | 12,378 | 10,441 | 10,223 | 7,765 | 7,863 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,675 | 1,356 | 144 | 41 | 24 | 94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,228 | -166 | 733 | 1,925 | 51 | - | Upgrade
|
| Asset Writedown | - | - | -244 | - | -725 | -138 | Upgrade
|
| Legal Settlements | - | - | -485 | - | - | - | Upgrade
|
| Other Unusual Items | -237 | -465 | 2,166 | -878 | -385 | -424 | Upgrade
|
| Pretax Income | 18,958 | 13,103 | 12,755 | 11,311 | 6,730 | 7,395 | Upgrade
|
| Income Tax Expense | 7,955 | 3,816 | 3,072 | 1,850 | 1,569 | 2,023 | Upgrade
|
| Earnings From Continuing Operations | 11,003 | 9,287 | 9,683 | 9,461 | 5,161 | 5,372 | Upgrade
|
| Minority Interest in Earnings | -743 | -449 | -273 | -108 | -195 | 93 | Upgrade
|
| Net Income | 10,260 | 8,838 | 9,410 | 9,353 | 4,966 | 5,465 | Upgrade
|
| Net Income to Common | 10,260 | 8,838 | 9,410 | 9,353 | 4,966 | 5,465 | Upgrade
|
| Net Income Growth | 10.06% | -6.08% | 0.61% | 88.34% | -9.13% | 19.61% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -0.97% | -0.43% | 0.11% | 0.04% | 0.02% | -0.00% | Upgrade
|
| EPS (Basic) | 347.25 | 297.11 | 314.99 | 313.44 | 166.48 | 183.25 | Upgrade
|
| EPS (Diluted) | 347.25 | 297.11 | 314.99 | 313.44 | 166.48 | 183.25 | Upgrade
|
| EPS Growth | 11.14% | -5.68% | 0.49% | 88.27% | -9.15% | 19.61% | Upgrade
|
| Free Cash Flow | - | 14,062 | -324 | -4,137 | 5,629 | 5,638 | Upgrade
|
| Free Cash Flow Per Share | - | 472.72 | -10.85 | -138.64 | 188.71 | 189.05 | Upgrade
|
| Dividend Per Share | 105.000 | 90.000 | 60.000 | 50.000 | 20.000 | 15.000 | Upgrade
|
| Dividend Growth | 10.53% | 50.00% | 20.00% | 150.00% | 33.33% | 114.29% | Upgrade
|
| Gross Margin | 15.90% | 13.54% | 12.34% | 12.73% | 13.46% | 13.87% | Upgrade
|
| Operating Margin | 7.60% | 6.00% | 5.01% | 5.04% | 4.86% | 5.03% | Upgrade
|
| Profit Margin | 4.39% | 4.13% | 4.50% | 4.70% | 3.07% | 3.19% | Upgrade
|
| Free Cash Flow Margin | - | 6.57% | -0.15% | -2.08% | 3.48% | 3.29% | Upgrade
|
| EBITDA | 21,506 | 16,463 | 13,972 | 13,384 | 11,044 | 11,709 | Upgrade
|
| EBITDA Margin | 9.20% | 7.70% | 6.68% | 6.72% | 6.83% | 6.84% | Upgrade
|
| D&A For EBITDA | 3,744 | 3,638 | 3,497 | 3,345 | 3,183 | 3,099 | Upgrade
|
| EBIT | 17,762 | 12,825 | 10,475 | 10,039 | 7,861 | 8,610 | Upgrade
|
| EBIT Margin | 7.60% | 6.00% | 5.01% | 5.04% | 4.86% | 5.03% | Upgrade
|
| Effective Tax Rate | 41.96% | 29.12% | 24.08% | 16.36% | 23.31% | 27.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.