SWCC Corporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	437,190	183,028	114,551	56,625	56,074	48,624
Market Cap Growth	89.37%	59.78%	102.30%	0.98%	15.32%	61.43%
Enterprise Value	485,854	204,036	143,165	97,649	95,512	84,943
Last Close Price	14780.00	6120.19	3754.71	1778.57	1707.09	1441.25
PE Ratio	26.65	16.06	12.96	6.02	6.00	9.79
PS Ratio	1.67	0.77	0.54	0.27	0.28	0.30
PB Ratio	4.35	2.14	1.49	0.83	0.95	1.01
P/TBV Ratio	7.10	2.83	1.54	0.86	0.99	1.05
P/FCF Ratio	-	29.73	8.15	-	-	8.64
P/OCF Ratio	-	13.96	6.46	13.60	131.01	5.47
EV/Sales Ratio	1.86	0.86	0.67	0.47	0.48	0.53
EV/EBITDA Ratio	17.25	8.65	8.70	6.99	7.14	7.69
EV/EBIT Ratio	20.20	10.37	11.16	9.32	9.51	10.81
EV/FCF Ratio	-	33.14	10.18	-	-	15.09
Debt / Equity Ratio	0.51	0.63	0.39	0.59	0.65	0.76
Debt / EBITDA Ratio	1.76	2.30	1.81	2.90	2.87	3.33
Debt / FCF Ratio	-	8.80	2.12	-	-	6.53
Net Debt / Equity Ratio	0.40	0.41	0.29	0.53	0.59	0.68
Net Debt / EBITDA Ratio	1.36	1.47	1.36	2.61	2.62	2.95
Net Debt / FCF Ratio	-	5.64	1.60	-112.61	-8.46	5.79
Asset Turnover	1.41	1.32	1.34	1.38	1.44	1.28
Inventory Turnover	6.49	6.42	6.47	6.76	7.31	6.47
Quick Ratio	0.87	0.73	0.89	0.81	0.78	0.76
Current Ratio	1.40	1.13	1.46	1.33	1.26	1.20
Return on Equity (ROE)	19.09%	14.99%	12.76%	15.21%	17.67%	11.71%
Return on Assets (ROA)	8.55%	6.85%	5.04%	4.31%	4.53%	3.90%
Return on Invested Capital (ROIC)	13.26%	10.52%	8.89%	8.00%	9.61%	7.64%
Return on Capital Employed (ROCE)	19.20%	19.80%	13.20%	12.00%	13.00%	11.80%
Earnings Yield	3.75%	6.23%	7.71%	16.62%	16.68%	10.21%
FCF Yield	-	3.36%	12.28%	-0.57%	-7.38%	11.58%
Dividend Yield	1.24%	2.22%	2.40%	3.37%	2.93%	1.39%
Payout Ratio	-	27.34%	32.12%	15.86%	6.37%	9.00%
Buyback Yield / Dilution	-0.15%	0.64%	0.43%	-0.11%	-0.04%	-0.02%
Total Shareholder Return	1.00%	2.86%	2.82%	3.26%	2.89%	1.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.