Onamba Co., Ltd. (TYO:5816)
Japan · Delayed Price · Currency is JPY 1,512.00
+43.00 (2.93%)
At close: Jan 22, 2026
Onamba Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 43,740 | 44,804 | 44,758 | 43,638 | 36,952 | 31,389 | Upgrade | |
Revenue Growth (YoY) | -2.24% | 0.10% | 2.57% | 18.09% | 17.72% | -12.20% | Upgrade |
Cost of Revenue | 34,722 | 36,355 | 36,186 | 35,544 | 30,691 | 25,924 | Upgrade |
Gross Profit | 9,018 | 8,449 | 8,572 | 8,094 | 6,261 | 5,465 | Upgrade |
Selling, General & Admin | 6,469 | 6,262 | 6,093 | 5,565 | 5,157 | 4,704 | Upgrade |
Operating Expenses | 6,469 | 6,262 | 6,113 | 5,575 | 5,157 | 4,701 | Upgrade |
Operating Income | 2,549 | 2,187 | 2,459 | 2,519 | 1,104 | 764 | Upgrade |
Interest Expense | -53 | -93 | -96 | -64 | -38 | -49 | Upgrade |
Interest & Investment Income | 118 | 132 | 93 | 79 | 70 | 52 | Upgrade |
Earnings From Equity Investments | 42 | 10 | 2 | 54 | -31 | -11 | Upgrade |
Currency Exchange Gain (Loss) | -156 | 40 | -8 | 220 | 39 | -55 | Upgrade |
Other Non Operating Income (Expenses) | 51 | 52 | 83 | 103 | 111 | 281 | Upgrade |
EBT Excluding Unusual Items | 2,551 | 2,328 | 2,533 | 2,911 | 1,255 | 982 | Upgrade |
Gain (Loss) on Sale of Investments | 65 | 65 | 32 | -229 | 31 | - | Upgrade |
Gain (Loss) on Sale of Assets | 6 | 1,669 | - | -9 | -3 | -6 | Upgrade |
Asset Writedown | -32 | -32 | -18 | -34 | - | -160 | Upgrade |
Other Unusual Items | 1 | -21 | -17 | -42 | -45 | -196 | Upgrade |
Pretax Income | 2,591 | 4,009 | 2,530 | 2,597 | 1,238 | 620 | Upgrade |
Income Tax Expense | 814 | 1,361 | 626 | 381 | 230 | 56 | Upgrade |
Earnings From Continuing Operations | 1,777 | 2,648 | 1,904 | 2,216 | 1,008 | 564 | Upgrade |
Minority Interest in Earnings | 18 | 135 | 80 | -83 | 9 | -40 | Upgrade |
Net Income | 1,795 | 2,783 | 1,984 | 2,133 | 1,017 | 524 | Upgrade |
Net Income to Common | 1,795 | 2,783 | 1,984 | 2,133 | 1,017 | 524 | Upgrade |
Net Income Growth | -26.65% | 40.27% | -6.98% | 109.73% | 94.08% | 3.76% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | - | - | - | - | -0.00% | -2.34% | Upgrade |
EPS (Basic) | 147.29 | 228.36 | 162.80 | 175.03 | 83.45 | 43.00 | Upgrade |
EPS (Diluted) | 147.29 | 228.36 | 162.80 | 175.03 | 83.45 | 43.00 | Upgrade |
EPS Growth | -26.65% | 40.27% | -6.98% | 109.73% | 94.08% | 6.25% | Upgrade |
Free Cash Flow | - | 810 | 3,486 | 675 | -548 | 1,707 | Upgrade |
Free Cash Flow Per Share | - | 66.47 | 286.05 | 55.39 | -44.97 | 140.07 | Upgrade |
Dividend Per Share | 49.000 | 49.000 | 41.000 | 24.000 | 14.000 | 11.000 | Upgrade |
Dividend Growth | 4.25% | 19.51% | 70.83% | 71.43% | 27.27% | - | Upgrade |
Gross Margin | 20.62% | 18.86% | 19.15% | 18.55% | 16.94% | 17.41% | Upgrade |
Operating Margin | 5.83% | 4.88% | 5.49% | 5.77% | 2.99% | 2.43% | Upgrade |
Profit Margin | 4.10% | 6.21% | 4.43% | 4.89% | 2.75% | 1.67% | Upgrade |
Free Cash Flow Margin | - | 1.81% | 7.79% | 1.55% | -1.48% | 5.44% | Upgrade |
EBITDA | 3,555 | 3,151 | 3,367 | 3,384 | 1,893 | 1,598 | Upgrade |
EBITDA Margin | 8.13% | 7.03% | 7.52% | 7.75% | 5.12% | 5.09% | Upgrade |
D&A For EBITDA | 1,006 | 964 | 908 | 865 | 789 | 834 | Upgrade |
EBIT | 2,549 | 2,187 | 2,459 | 2,519 | 1,104 | 764 | Upgrade |
EBIT Margin | 5.83% | 4.88% | 5.49% | 5.77% | 2.99% | 2.43% | Upgrade |
Effective Tax Rate | 31.42% | 33.95% | 24.74% | 14.67% | 18.58% | 9.03% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.