Mitsuboshi Co., Ltd. (TYO:5820)
Japan · Delayed Price · Currency is JPY 796.00
-1.00 (-0.13%)
Aug 27, 2026, 3:30 PM JST
Mitsuboshi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,557 | 11,728 | 10,875 | 10,329 | 9,946 | 9,187 | |
Revenue Growth | 15.13% | 7.84% | 5.29% | 3.85% | 8.26% | 20.30% |
Cost of Revenue | 10,162 | 9,562 | 8,982 | 8,637 | 8,279 | 7,455 |
Gross Profit | 2,395 | 2,166 | 1,893 | 1,692 | 1,667 | 1,732 |
Selling, General & Admin | 1,835 | 1,811 | 1,752 | 1,632 | 1,512 | 1,494 |
Operating Expenses | 1,835 | 1,811 | 1,752 | 1,632 | 1,512 | 1,494 |
Operating Income | 560 | 355 | 141 | 60 | 155 | 238 |
Interest Expense | -38 | -36 | -27 | -19 | -11 | -11 |
Interest & Investment Income | 17 | 16 | 18 | 16 | 13 | 16 |
Currency Exchange Gain (Loss) | 26 | 39 | 7 | 15 | 22 | 14 |
Other Non Operating Income (Expenses) | 12 | 12 | 15 | 39 | 25 | 44 |
EBT Excluding Unusual Items | 577 | 386 | 154 | 111 | 204 | 301 |
Gain (Loss) on Sale of Investments | - | - | 111 | 76 | 52 | 60 |
Asset Writedown | -6 | -6 | - | -9 | -2 | -2 |
Legal Settlements | - | - | - | - | -169 | - |
Other Unusual Items | -2 | -2 | - | -5 | -132 | 54 |
Pretax Income | 569 | 378 | 265 | 173 | -47 | 413 |
Income Tax Expense | 211 | 132 | 50 | 51 | 21 | 132 |
Earnings From Continuing Operations | 358 | 246 | 215 | 122 | -68 | 281 |
Minority Interest in Earnings | - | - | - | 1 | - | - |
Net Income | 358 | 246 | 215 | 123 | -68 | 281 |
Net Income to Common | 358 | 246 | 215 | 123 | -68 | 281 |
Net Income Growth | 61.99% | 14.42% | 74.80% | - | - | 49.47% |
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 3 | 3 | 3 | 3 |
Shares Change | 17.00% | 7.03% | - | 0.12% | 0.09% | 0.18% |
EPS (Basic) | 98.21 | 70.47 | 62.46 | 35.74 | -19.78 | 81.80 |
EPS (Diluted) | 89.02 | 66.91 | 62.46 | 35.74 | -19.78 | 81.80 |
EPS Growth | 38.65% | 7.12% | 74.80% | - | - | 49.21% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 341 | -33 | -243 | 26 | -449 |
Free Cash Flow Per Share | - | 92.56 | -9.59 | -70.60 | 7.56 | -130.71 |
Dividend Per Share | 17.000 | 17.000 | 17.000 | 17.000 | 16.667 | 16.667 |
Dividend Growth | 0% | 0% | 0% | 2.00% | 0% | 0% |
Gross Margin | 19.07% | 18.47% | 17.41% | 16.38% | 16.76% | 18.85% |
Operating Margin | 4.46% | 3.03% | 1.30% | 0.58% | 1.56% | 2.59% |
Profit Margin | 2.85% | 2.10% | 1.98% | 1.19% | -0.68% | 3.06% |
Free Cash Flow Margin | - | 2.91% | -0.30% | -2.35% | 0.26% | -4.89% |
EBITDA | 830 | 620 | 386 | 274 | 350 | 458 |
EBITDA Margin | 6.61% | 5.29% | 3.55% | 2.65% | 3.52% | 4.98% |
D&A For EBITDA | 270 | 265 | 245 | 214 | 195 | 220 |
EBIT | 560 | 355 | 141 | 60 | 155 | 238 |
EBIT Margin | 4.46% | 3.03% | 1.30% | 0.58% | 1.56% | 2.59% |
Effective Tax Rate | 37.08% | 34.92% | 18.87% | 29.48% | - | 31.96% |