Iyogin Holdings,Inc. (TYO:5830)

Iyogin Holdings,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest Income on Loans	92,264	91,890	89,784	66,396	48,855	49,413
Interest Income on Investments	53,911	53,247	44,078	29,762	26,843	26,579
Total Interest Income	146,175	145,137	133,862	96,158	75,698	75,992
Interest Paid on Deposits	21,705	16,684	12,468	5,425	1,531	1,724
Interest Paid on Borrowings	24,386	38,923	38,449	15,397	1,486	2,652
Total Interest Expense	46,091	55,607	50,917	20,822	3,017	4,376
Net Interest Income	100,084	89,530	82,945	75,336	72,681	71,616
Net Interest Income Growth (YoY)	8.42%	7.94%	10.10%	3.65%	1.49%	7.90%
Trust Income	8	8	7	5	3	2
Gain (Loss) on Sale of Assets	-476	-359	-325	-331	-41	-172
Gain (Loss) on Sale of Investments	-	-236	-148	-4,110	-274	-106
Other Non-Interest Income	109,976	86,743	58,889	76,791	58,270	48,823
Total Non-Interest Income	109,508	86,156	58,423	72,355	57,958	48,547
Non-Interest Income Growth (YoY)	37.34%	47.47%	-19.25%	24.84%	19.38%	4.59%
Revenues Before Loan Losses	209,592	175,686	141,368	147,691	130,639	120,163
Provision for Loan Losses	1,444	1,462	2,212	19	4,318	12,924
Revenue	208,148	174,224	139,156	147,672	126,321	107,239
Revenue Growth (YoY)	22.56%	25.20%	-5.77%	16.90%	17.79%	1.62%
Selling, General & Administrative	65,543	66,262	52,848	50,546	49,771	51,909
Other Non-Interest Expense	48,198	33,295	28,054	55,044	38,354	29,330
Total Non-Interest Expense	113,741	99,557	80,902	105,590	88,125	81,239
EBT Excluding Unusual Items	94,407	74,667	58,254	42,082	38,196	26,000
Asset Writedown	-352	-224	-182	-699	-421	-200
Other Unusual Items	6,000	-198	-3	-887	-1	-1
Pretax Income	100,055	74,245	58,069	40,496	37,774	25,799
Income Tax Expense	28,368	20,941	18,630	12,171	11,149	7,549
Earnings From Continuing Operations	71,687	53,304	39,439	28,325	26,625	18,250
Minority Interest in Earnings	-12	17	25	-426	-208	-162
Net Income	71,675	53,321	39,464	27,899	26,417	18,088
Net Income to Common	71,675	53,321	39,464	27,899	26,417	18,088
Net Income Growth	36.01%	35.11%	41.45%	5.61%	46.05%	-4.41%
Basic Shares Outstanding	294	299	306	313	317	317
Diluted Shares Outstanding	294	300	306	313	317	317
Shares Change (YoY)	-1.36%	-2.20%	-2.20%	-1.21%	0.01%	0.01%
EPS (Basic)	243.82	178.08	128.91	89.14	83.39	57.12
EPS (Diluted)	243.75	177.99	128.84	89.08	83.32	57.05
EPS Growth	39.37%	38.15%	44.63%	6.91%	46.05%	-4.42%
Dividend Per Share	55.000	45.000	30.000	16.000	16.000	14.000
Dividend Growth	37.50%	50.00%	87.50%	-	14.29%	-
Effective Tax Rate	28.35%	28.21%	32.08%	30.05%	29.52%	29.26%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.