Iyogin Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Interest Income on Loans	-	95,047	91,890	89,784	66,396	48,855
Interest Income on Investments	-	55,373	53,247	44,078	29,762	26,843
Total Interest Income	-	150,420	145,137	133,862	96,158	75,698
Interest Paid on Deposits	-	26,911	16,684	12,468	5,425	1,531
Interest Paid on Borrowings	-	19,080	38,923	38,449	15,397	1,486
Total Interest Expense	-	45,991	55,607	50,917	20,822	3,017
Net Interest Income	-	104,429	89,530	82,945	75,336	72,681
Net Interest Income Growth	-	16.64%	7.94%	10.10%	3.65%	1.49%
Trust Income	-	18	8	7	5	3
Gain (Loss) on Sale of Assets	-	-442	-359	-325	-331	-41
Gain (Loss) on Sale of Investments	-	-35	-236	-148	-4,110	-274
Other Non-Interest Income	-	115,680	86,743	58,889	76,791	58,270
Total Non-Interest Income	-	115,221	86,156	58,423	72,355	57,958
Non-Interest Income Growth	-	33.73%	47.47%	-19.25%	24.84%	19.38%
Revenues Before Loan Losses	-	219,650	175,686	141,368	147,691	130,639
Provision for Loan Losses	-	6,384	1,462	2,212	19	4,318
Revenue	-	213,266	174,224	139,156	147,672	126,321
Revenue Growth	-	22.41%	25.20%	-5.77%	16.90%	17.79%
Selling, General & Administrative	-	62,635	66,262	52,848	50,546	49,771
Other Non-Interest Expense	-	51,869	33,295	28,054	55,044	38,354
Total Non-Interest Expense	-	114,504	99,557	80,902	105,590	88,125
EBT Excluding Unusual Items	-	98,762	74,667	58,254	42,082	38,196
Asset Writedown	-	-207	-224	-182	-699	-421
Other Unusual Items	-	5,999	-198	-3	-887	-1
Pretax Income	-	104,554	74,245	58,069	40,496	37,774
Income Tax Expense	-	30,289	20,941	18,630	12,171	11,149
Earnings From Continuing Operations	-	74,265	53,304	39,439	28,325	26,625
Minority Interest in Earnings	-	-12	17	25	-426	-208
Net Income	-	74,253	53,321	39,464	27,899	26,417
Net Income to Common	-	74,253	53,321	39,464	27,899	26,417
Net Income Growth	-	39.26%	35.11%	41.45%	5.61%	46.05%
Basic Shares Outstanding	287	292	299	306	313	317
Diluted Shares Outstanding	287	292	300	306	313	317
Shares Change	-3.52%	-2.38%	-2.20%	-2.20%	-1.21%	0.01%
EPS (Basic)	233.18	253.97	178.08	128.91	89.14	83.39
EPS (Diluted)	233.16	253.92	177.99	128.84	89.08	83.32
EPS Growth	3.20%	42.66%	38.15%	44.63%	6.91%	46.05%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Dividend Per Share	60.000	60.000	45.000	30.000	16.000	16.000
Dividend Growth	33.33%	33.33%	50.00%	87.50%	0%	14.29%
Effective Tax Rate	-	28.97%	28.21%	32.08%	30.05%	29.52%