Integral Corporation (TYO:5842)
Japan
· Delayed Price · Currency is JPY 3,440.00
-45.00 (-1.29%)
Feb 20, 2025, 3:30 PM JST
Integral Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 22,137 | 18,922 | 2,309 | 2,309 | 1,749 | Upgrade
|
| Cash & Short-Term Investments | 22,137 | 18,922 | 2,309 | 2,309 | 1,749 | Upgrade
|
| Cash Growth | 16.99% | 719.49% | 0% | 32.05% | 16.53% | Upgrade
|
| Accounts Receivable | 10,779 | 206 | 325 | 163 | 235.03 | Upgrade
|
| Other Receivables | 1 | 5 | 18 | - | - | Upgrade
|
| Receivables | 10,780 | 246 | 343 | 163 | 235.03 | Upgrade
|
| Inventory | - | - | - | - | 215.63 | Upgrade
|
| Prepaid Expenses | - | 36 | - | - | - | Upgrade
|
| Other Current Assets | 153 | 25 | 66 | 67 | 4.2 | Upgrade
|
| Total Current Assets | 33,070 | 19,229 | 2,718 | 2,539 | 2,204 | Upgrade
|
| Property, Plant & Equipment | 598 | 463 | 641 | 825 | 59.43 | Upgrade
|
| Long-Term Investments | 42,990 | 36,599 | 31,551 | 28,746 | - | Upgrade
|
| Other Intangible Assets | 1 | 3 | 5 | 7 | 1.66 | Upgrade
|
| Other Long-Term Assets | 4 | 2 | 3 | 3 | 56.16 | Upgrade
|
| Total Assets | 79,050 | 56,296 | 34,918 | 32,120 | 2,321 | Upgrade
|
| Accounts Payable | 897 | 781 | 535 | 438 | 71.66 | Upgrade
|
| Accrued Expenses | 258 | 185 | - | - | - | Upgrade
|
| Short-Term Debt | 759 | 4,280 | 5,130 | 4,600 | - | Upgrade
|
| Current Portion of Leases | 111 | 141 | 141 | 140 | - | Upgrade
|
| Current Income Taxes Payable | 4,641 | 1,513 | 135 | 192 | - | Upgrade
|
| Other Current Liabilities | 1,529 | 619 | 1,109 | 506 | 134.17 | Upgrade
|
| Total Current Liabilities | 8,195 | 7,519 | 7,050 | 5,876 | 205.83 | Upgrade
|
| Long-Term Debt | 2,389 | 759 | 1,560 | 2,360 | - | Upgrade
|
| Long-Term Leases | 153 | 35 | 175 | 316 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 10,465 | 8,003 | 6,612 | 6,095 | - | Upgrade
|
| Other Long-Term Liabilities | 215 | 116 | 116 | 116 | 6.76 | Upgrade
|
| Total Liabilities | 21,417 | 16,432 | 15,513 | 14,763 | 212.59 | Upgrade
|
| Common Stock | 7,634 | 7,634 | 1,077 | 1,077 | 2,108 | Upgrade
|
| Additional Paid-In Capital | 6,421 | 6,371 | 43 | 18 | - | Upgrade
|
| Retained Earnings | 43,574 | 25,866 | 18,292 | 16,271 | - | Upgrade
|
| Treasury Stock | -6 | -9 | -9 | -11 | - | Upgrade
|
| Comprehensive Income & Other | 1 | 2 | 2 | 2 | - | Upgrade
|
| Total Common Equity | 57,624 | 39,864 | 19,405 | 17,357 | 2,108 | Upgrade
|
| Minority Interest | 9 | - | - | - | - | Upgrade
|
| Shareholders' Equity | 57,633 | 39,864 | 19,405 | 17,357 | 2,108 | Upgrade
|
| Total Liabilities & Equity | 79,050 | 56,296 | 34,918 | 32,120 | 2,321 | Upgrade
|
| Total Debt | 3,412 | 5,215 | 7,006 | 7,416 | - | Upgrade
|
| Net Cash (Debt) | 18,725 | 13,707 | -4,697 | -5,107 | 1,749 | Upgrade
|
| Net Cash Growth | 36.61% | - | - | - | 16.53% | Upgrade
|
| Net Cash Per Share | 528.11 | 441.43 | -159.12 | -175.85 | - | Upgrade
|
| Filing Date Shares Outstanding | 33.39 | 33.17 | 27.12 | 26.64 | - | Upgrade
|
| Total Common Shares Outstanding | 33.39 | 33.15 | 27.12 | 26.64 | - | Upgrade
|
| Working Capital | 24,875 | 11,710 | -4,332 | -3,337 | - | Upgrade
|
| Book Value Per Share | 1725.63 | 1202.65 | 715.43 | 651.50 | - | Upgrade
|
| Tangible Book Value | 57,623 | 39,861 | 19,400 | 17,350 | - | Upgrade
|
| Tangible Book Value Per Share | 1725.60 | 1202.56 | 715.24 | 651.23 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.