Integral Corporation (TYO: 5842)
Japan flag Japan · Delayed Price · Currency is JPY
3,910.00
+100.00 (2.62%)
Nov 22, 2024, 1:39 PM JST

Integral Balance Sheet

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
18,86918,9222,3092,3091,7491,501
Upgrade
Cash & Short-Term Investments
18,86918,9222,3092,3091,7491,501
Upgrade
Cash Growth
717.19%719.49%0%32.05%16.53%15.49%
Upgrade
Accounts Receivable
2,124206325163235.03300.2
Upgrade
Other Receivables
-518---
Upgrade
Receivables
2,159246343163235.03300.2
Upgrade
Inventory
----215.63343.55
Upgrade
Prepaid Expenses
-36----
Upgrade
Other Current Assets
922566674.27.21
Upgrade
Total Current Assets
21,12019,2292,7182,5392,2042,152
Upgrade
Property, Plant & Equipment
37846364182559.4382.58
Upgrade
Long-Term Investments
42,08336,59931,55128,746--
Upgrade
Other Intangible Assets
23571.662.84
Upgrade
Other Long-Term Assets
423356.1654.17
Upgrade
Total Assets
65,97156,29634,91832,1202,3212,291
Upgrade
Accounts Payable
55078153543871.66153.38
Upgrade
Accrued Expenses
-185----
Upgrade
Short-Term Debt
7594,2805,1304,600--
Upgrade
Current Portion of Leases
70141141140--
Upgrade
Current Income Taxes Payable
1,0711,513135192--
Upgrade
Other Current Liabilities
1,8346191,109506134.17186.04
Upgrade
Total Current Liabilities
4,2847,5197,0505,876205.83339.41
Upgrade
Long-Term Debt
2,3867591,5602,360--
Upgrade
Long-Term Leases
-35175316--
Upgrade
Long-Term Deferred Tax Liabilities
10,3138,0036,6126,095--
Upgrade
Other Long-Term Liabilities
1581161161166.767.5
Upgrade
Total Liabilities
17,14116,43215,51314,763212.59346.92
Upgrade
Common Stock
7,6347,6341,0771,0772,1081,944
Upgrade
Additional Paid-In Capital
6,3916,3714318--
Upgrade
Retained Earnings
34,81225,86618,29216,271--
Upgrade
Treasury Stock
-8-9-9-11--
Upgrade
Comprehensive Income & Other
1222--
Upgrade
Shareholders' Equity
48,83039,86419,40517,3572,1081,944
Upgrade
Total Liabilities & Equity
65,97156,29634,91832,1202,3212,291
Upgrade
Total Debt
3,2155,2157,0067,416--
Upgrade
Net Cash (Debt)
15,65413,707-4,697-5,1071,7491,501
Upgrade
Net Cash Growth
----16.53%15.49%
Upgrade
Net Cash Per Share
441.50441.43-159.12-175.85--
Upgrade
Filing Date Shares Outstanding
33.2333.1727.1226.64--
Upgrade
Total Common Shares Outstanding
33.2333.1527.1226.64--
Upgrade
Working Capital
16,83611,710-4,332-3,337--
Upgrade
Book Value Per Share
1469.481202.65715.43651.50--
Upgrade
Tangible Book Value
48,82839,86119,40017,350--
Upgrade
Tangible Book Value Per Share
1469.421202.56715.24651.23--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.