ARE Holdings, Inc. (TYO:5857)
Japan flag Japan · Delayed Price · Currency is JPY
1,821.00
+1.00 (0.05%)
Jun 27, 2025, 3:30 PM JST

ARE Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
506,211322,253292,449192,442164,776
Upgrade
Revenue Growth (YoY)
57.08%10.19%51.97%16.79%21.55%
Upgrade
Cost of Revenue
477,267300,895262,993157,783131,962
Upgrade
Gross Profit
28,94421,35829,45634,65932,814
Upgrade
Selling, General & Admin
7,5067,1746,5016,9846,565
Upgrade
Research & Development
503428407358320
Upgrade
Other Operating Expenses
-1041-43120-18
Upgrade
Operating Expenses
8,4818,1668,0957,8217,245
Upgrade
Operating Income
20,46313,19221,36126,83825,569
Upgrade
Interest Expense
-194-167-134-116-84
Upgrade
Interest & Investment Income
3022999074
Upgrade
Earnings From Equity Investments
1,931--616207285
Upgrade
Currency Exchange Gain (Loss)
210781376611131
Upgrade
Other Non Operating Income (Expenses)
1--1,527--
Upgrade
EBT Excluding Unusual Items
22,71314,10519,55027,54725,905
Upgrade
Merger & Restructuring Charges
-441----
Upgrade
Gain (Loss) on Sale of Investments
---1,354-959
Upgrade
Gain (Loss) on Sale of Assets
70-25-143-116-670
Upgrade
Asset Writedown
-1,859-1,653-2,001-1,060-58
Upgrade
Pretax Income
20,48312,42716,05226,37126,136
Upgrade
Income Tax Expense
6,1723,9145,1237,636411
Upgrade
Earnings From Continuing Operations
14,3118,51310,92918,73525,725
Upgrade
Earnings From Discontinued Operations
-15,977---
Upgrade
Net Income to Company
14,31124,49010,92918,73525,725
Upgrade
Minority Interest in Earnings
8----
Upgrade
Net Income
14,31924,49010,92918,73525,725
Upgrade
Net Income to Common
14,31924,49010,92918,73525,725
Upgrade
Net Income Growth
-41.53%124.08%-41.66%-27.17%161.27%
Upgrade
Shares Outstanding (Basic)
7777777979
Upgrade
Shares Outstanding (Diluted)
8486878980
Upgrade
Shares Change (YoY)
-2.41%-0.74%-1.74%11.11%0.54%
Upgrade
EPS (Basic)
187.13319.53141.18238.11326.89
Upgrade
EPS (Diluted)
169.96286.99128.71214.12322.92
Upgrade
EPS Growth
-40.78%122.97%-39.89%-33.69%159.85%
Upgrade
Free Cash Flow
7,2625,03632,3382,700-38,494
Upgrade
Free Cash Flow Per Share
86.2058.33371.8130.50-483.19
Upgrade
Dividend Per Share
-90.00090.00090.00085.000
Upgrade
Dividend Growth
---5.88%30.77%
Upgrade
Gross Margin
5.72%6.63%10.07%18.01%19.91%
Upgrade
Operating Margin
4.04%4.09%7.30%13.95%15.52%
Upgrade
Profit Margin
2.83%7.60%3.74%9.74%15.61%
Upgrade
Free Cash Flow Margin
1.44%1.56%11.06%1.40%-23.36%
Upgrade
EBITDA
23,22716,82424,67429,52728,107
Upgrade
EBITDA Margin
4.59%5.22%8.44%15.34%17.06%
Upgrade
D&A For EBITDA
2,7643,6323,3132,6892,538
Upgrade
EBIT
20,46313,19221,36126,83825,569
Upgrade
EBIT Margin
4.04%4.09%7.30%13.95%15.52%
Upgrade
Effective Tax Rate
30.13%31.50%31.91%28.96%1.57%
Upgrade
Advertising Expenses
113145736159
Upgrade
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.